Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 18 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanzai Def Weapons Maintenance

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 18 4810 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.12 GC 
Located in:     The Grand State of Narasos 
Controlled by:     The Grand State of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,790.74M SC$ 
Cash Available Now  129,088.06M SC$Corporate cash
     
Products Sold Last Year  68,582.43M SC$ 
Profit Last Year  15,070.82M SC$ 
Net Profit Last Year  8,539.87M SC$ 
Products Sold Last Month  9,790.09M SC$ 
Profit Last Month  2,900.62M SC$Profit
Net Profit Last Month  1,522.82M SC$Net Profit
Assets  194,556.68M SC$Corporate assets
Market Value  402,386.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,820.63M SC$Value of materials
Production Last Month  448,010.70Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,541.49M SC$ 
     
Salaries Paid  -838.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -101.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -870.18M SC$Tax payments
Profit Payment Paid  -1,015.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,790.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,297.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  4,023.86  SC$Share price
Earning per Share In Recent Period  77.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,790.74M SC$   
Salaries Paid     839.17M SC$Salary Cost
Raw Materials Used     5,797.01M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,790.74M SC$  6,948.37M SC$ 
Year to Date
Income   Cost  
47,708.90M   
   6,713.35M 
   27,987.95M 
   1,667.70M 
   724.80M 
   0.00M 
   0.00M 
47,708.90M  37,093.80M 
Last Year
Income   Cost  
68,582.43M   
   10,069.54M 
   40,111.53M 
   2,506.00M 
   824.54M 
   0.00M 
   0.00M 
68,582.43M  53,511.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  8,000  8,000  49,005 
Executive  2,750  2,750  102,465 
High Tech Engineer  72,000  72,000  39,501 
High Tech Senior  16,100  16,100  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,373 units    120    11.4    180    279,272 SC$    160,060 SC$
Anti Aircraft Missile Batteries    26 batteries    5    5.7    180    64.33M SC$    37.75M SC$
Armored Vehicles    59 vehicles    9    6.5    185    48.15M SC$    29.45M SC$
Jeeps    2 jeeps    0    -    180    44.61M SC$    20.00M SC$
Light Artillery    37 cannons    6    6.1    180    109.43M SC$    37.75M SC$
Light Tanks    29 tanks    8    3.7    186    75.78M SC$    40.77M SC$
Missile Interceptor Batteries    4 batteries    5    0.8    187    56.63M SC$    30.20M SC$
Navy Missile Interceptor Batteries    51 batteries    10    5.1    180    68.12M SC$    37.75M SC$
Navy Missile Batteries    120 batteries    11    11.2    180    69.71M SC$    39.26M SC$
Nuclear Defense Batteries    9 batteries    1    7.5    180    1.36B SC$    755.00M SC$
Defensive Missile Batteries    27 batteries    5    5.9    184    88.86M SC$    30.20M SC$
Factory Maintenance    656 units    114    5.8    181    1.02M SC$    558,700 SC$
High Tech Services    49,260 units    5,000    9.9    188    3,159 SC$    1,676 SC$
Robotics    1,093 units    103    10.6    180    455,271 SC$    258,210 SC$
Services    60,487 units    5,000    12.1    180    2,156 SC$    1,238 SC$
Trucks    198 trucks    20    9.9    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Narasos

Back to main country page

Image  

Back to my home page