Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 16 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 16 4854 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.18 GC 
Located in:     The Democratic Union of Initia 
Controlled by:     The Democratic Union of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,399.35M SC$ 
Cash Available Now  145,645.93M SC$Corporate cash
     
Products Sold Last Year  54,113.80M SC$ 
Profit Last Year  8,477.36M SC$ 
Net Profit Last Year  4,450.62M SC$ 
Products Sold Last Month  4,398.97M SC$ 
Profit Last Month  609.96M SC$Profit
Net Profit Last Month  320.23M SC$Net Profit
Assets  197,211.30M SC$Corporate assets
Market Value  286,145.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,400.43M SC$Value of materials
Production Last Month  690,397.35Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,455.62M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -21,273.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.99M SC$Tax payments
Profit Payment Paid  -213.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,398.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,246.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  2,861.45  SC$Share price
Earning per Share In Recent Period  39.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,399.35M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,638.22M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,399.35M SC$  3,670.68M SC$ 
Year to Date
Income   Cost  
8,797.52M   
   1,458.74M 
   5,543.75M 
   417.96M 
   174.78M 
   0.00M 
   0.00M 
8,797.52M  7,595.23M 
Last Year
Income   Cost  
54,113.80M   
   8,752.44M 
   33,262.73M 
   2,504.90M 
   1,116.36M 
   0.00M 
   0.00M 
54,113.80M  45,636.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    128,017 tons    10,000    12.8    183    3,890 SC$    2,114 SC$
Electric Power    2,024 million kwhs    375    5.4    183    773,142 SC$    434,700 SC$
Factory Maintenance    1,132 units    104    10.9    180    988,263 SC$    558,700 SC$
High Tech Services    89,912 units    7,500    12    180    2,938 SC$    1,676 SC$
Oil    6,178,458 tons    600,000    10.3    180    3,574 SC$    1,997 SC$
Household Products    13,367 tons    1,250    10.7    182    11,859 SC$    6,493 SC$
Robotics    433 units    51    8.5    187    488,267 SC$    258,210 SC$
Services    45,050 units    7,500    6    180    2,050 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Initia

Back to main country page

Image  

Back to my home page