Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 22 4589
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  1,549 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 4539 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.92 GC 
Located in:     The United Kingdom of Sunteria 
Controlled by:     The United Kingdom of Sunteria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,813.04M SC$ 
Cash Available Now  83,861.87M SC$Corporate cash
     
Products Sold Last Year  29,190.34M SC$ 
Profit Last Year  1,961.27M SC$ 
Net Profit Last Year  893.49M SC$ 
Products Sold Last Month  2,731.10M SC$ 
Profit Last Month  270.34M SC$Profit
Net Profit Last Month  141.93M SC$Net Profit
Assets  120,835.58M SC$Corporate assets
Market Value  195,660.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,210.14M SC$Value of materials
Production Last Month  817,883.11Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,097.19M SC$ 
     
Salaries Paid  -607.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,558.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.10M SC$Tax payments
Profit Payment Paid  -94.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,731.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,278.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  1,956.61  SC$Share price
Earning per Share In Recent Period  40.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,813.04M SC$   
Salaries Paid     607.23M SC$Salary Cost
Raw Materials Used     1,528.19M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     113.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,813.04M SC$  2,457.45M SC$ 
Year to Date
Income   Cost  
20,639.73M   
   4,251.75M 
   10,694.27M 
   1,456.92M 
   796.43M 
   0.00M 
   0.00M 
20,639.73M  17,199.37M 
Last Year
Income   Cost  
29,190.34M   
   7,287.91M 
   16,082.72M 
   2,500.63M 
   1,357.82M 
   0.00M 
   0.00M 
29,190.34M  27,229.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  12,100  12,100  30,000 
Medium Level Manager  8,600  8,600  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,320  1,320  103,500 
High Tech Engineer  44,700  44,700  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  272,710Number of Employees 272,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    285,277 tons    35,000    8.2    185    2,991 SC$    1,607 SC$
Displays    83,763 displays    9,000    9.3    173    3,941 SC$    2,295 SC$
Electric Components    394,120 units    62,500    6.3    181    3,363 SC$    1,857 SC$
Electric Motors    36,719 units    7,000    5.2    183    5,452 SC$    2,960 SC$
Electric Power    5,585 million kwhs    1,000    5.6    184    85,337 SC$    46,206 SC$
Factory Maintenance    53 units    104    0.5    175    1.21M SC$    694,600 SC$
Glass    65,839 tons    6,000    11    174    2,831 SC$    1,631 SC$
High Tech Services    107,578 units    7,500    14.3    175    2,994 SC$    1,782 SC$
Lead    8,560 tons    1,500    5.7    184    43,969 SC$    23,868 SC$
Machine Parts    153,697 units    40,000    3.8    177    2,924 SC$    1,646 SC$
Mobile Devices    79,530 devices    8,500    9.4    176    28,604 SC$    16,233 SC$
Plastics    293,019 tons    40,000    7.3    185    2,803 SC$    1,495 SC$
Robotics    1,278 units    115    11.1    182    423,570 SC$    232,540 SC$
Rubber    48,620 tons    6,250    7.8    181    2,659 SC$    1,451 SC$
Services    86,005 units    7,500    11.5    181    2,505 SC$    1,389 SC$
Steel    184,447 tons    25,000    7.4    183    4,740 SC$    2,597 SC$
Zinc    9,181 tons    1,000    9.2    178    32,900 SC$    18,408 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1585
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  687,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sunteria

Back to main country page

Image  

Back to my home page