Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 26 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 26 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.77 GC 
Located in:     The Republic of Berlitta 
Controlled by:     The Republic of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,962.07M SC$ 
Cash Available Now  162,738.31M SC$Corporate cash
     
Products Sold Last Year  35,710.08M SC$ 
Profit Last Year  16,143.68M SC$ 
Net Profit Last Year  8,475.43M SC$ 
Products Sold Last Month  2,963.29M SC$ 
Profit Last Month  1,330.75M SC$Profit
Net Profit Last Month  698.64M SC$Net Profit
Assets  195,956.51M SC$Corporate assets
Market Value  487,999.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,929.81M SC$Value of materials
Production Last Month  2,435.49Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,450.62M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.22M SC$Tax payments
Profit Payment Paid  -465.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,963.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,776.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  4,879.99  SC$Share price
Earning per Share In Recent Period  82.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,962.07M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     765.93M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,962.07M SC$  1,632.74M SC$ 
Year to Date
Income   Cost  
15,960.64M   
   2,819.74M 
   3,824.74M 
   1,043.04M 
   470.65M 
   0.00M 
   0.00M 
15,960.64M  8,158.17M 
Last Year
Income   Cost  
35,710.08M   
   6,766.91M 
   9,165.32M 
   2,501.34M 
   1,132.84M 
   0.00M 
   0.00M 
35,710.08M  19,566.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,900 
Medium Level Worker  54,000  54,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  9,300  9,300  30,000 
Medium Level Manager  5,700  5,700  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  51,700  51,700  39,900 
High Tech Senior  11,500  11,500  63,000 
High Tech Executive  1,600  1,600  126,000 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,703 tons    1,000    3.7    182    6,261 SC$    3,383 SC$
Ammunition Components    36,537 units    3,500    10.4    186    92,085 SC$    49,075 SC$
Chemicals    30,171 tons    7,500    4    173    3,616 SC$    2,114 SC$
Computers    98,242 systems    10,000    9.8    182    4,754 SC$    2,643 SC$
Electric Power    1,376 million kwhs    150    9.2    172    746,287 SC$    434,700 SC$
Electronic Components    271,989 units    25,000    10.9    186    3,047 SC$    1,646 SC$
Factory Maintenance    422 units    104    4.1    180    1.00M SC$    558,700 SC$
High Tech Services    89,416 units    10,000    8.9    181    2,890 SC$    1,676 SC$
Industrial Equipment    102,558 units    10,000    10.3    175    3,867 SC$    2,235 SC$
Robotics    260 units    31    8.4    177    458,032 SC$    258,210 SC$
Services    17,646 units    5,000    3.5    175    2,088 SC$    1,238 SC$
Steel    11,629 tons    1,000    11.6    175    7,458 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlitta

Back to main country page

Image  

Back to my home page