Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 20 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.44 GC 
Located in:     The Republic of Berlitta 
Controlled by:     The Republic of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,756.89M SC$ 
Cash Available Now  154,822.30M SC$Corporate cash
     
Products Sold Last Year  45,342.35M SC$ 
Profit Last Year  13,503.74M SC$ 
Net Profit Last Year  7,089.46M SC$ 
Products Sold Last Month  3,881.09M SC$ 
Profit Last Month  1,208.47M SC$Profit
Net Profit Last Month  634.45M SC$Net Profit
Assets  194,960.81M SC$Corporate assets
Market Value  386,391.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,963.73M SC$Value of materials
Production Last Month  17,434.00Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,593.74M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,676.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.54M SC$Tax payments
Profit Payment Paid  -422.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,881.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,065.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  3,863.92  SC$Share price
Earning per Share In Recent Period  64.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,756.89M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,633.79M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     89.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,756.89M SC$  2,670.83M SC$ 
Year to Date
Income   Cost  
15,113.69M   
   2,953.76M 
   6,515.89M 
   836.03M 
   362.92M 
   0.00M 
   0.00M 
15,113.69M  10,668.60M 
Last Year
Income   Cost  
45,342.35M   
   8,858.46M 
   19,350.32M 
   2,506.38M 
   1,123.45M 
   0.00M 
   0.00M 
45,342.35M  31,838.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,900 
Medium Level Worker  48,000  48,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  13,000  13,000  30,000 
Medium Level Manager  9,400  9,400  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,060  2,060  103,500 
High Tech Engineer  85,000  85,000  39,900 
High Tech Senior  18,400  18,400  63,000 
High Tech Executive  3,000  3,000  126,000 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,257 units    0    -    182    41,363 SC$    43,790 SC$
Chemicals    277,256 tons    40,000    6.9    173    3,619 SC$    2,114 SC$
Def Weapons Maintenance    89 units    30    3    181    18,587 SC$    10,260 SC$
Displays    22,672 displays    2,500    9.1    188    4,358 SC$    2,295 SC$
Electric Components    112,709 units    37,500    3    185    3,975 SC$    2,114 SC$
Electric Motors    15,071 units    3,000    5    181    5,306 SC$    2,914 SC$
Electric Power    3,796 million kwhs    575    6.6    186    810,162 SC$    434,700 SC$
Electronic Components    430,121 units    37,500    11.5    179    2,920 SC$    1,646 SC$
Factory Maintenance    952 units    104    9.2    172    953,411 SC$    558,700 SC$
High Tech Services    31,954 units    7,500    4.3    175    2,911 SC$    1,676 SC$
Industrial Equipment    333,792 units    37,500    8.9    184    4,151 SC$    2,235 SC$
Machine Parts    456,350 units    40,000    11.4    184    3,768 SC$    2,023 SC$
Mobile Devices    12,713 devices    2,000    6.4    183    29,203 SC$    15,704 SC$
Navy Vessels Maintenance    347 units    45    7.7    187    1.31M SC$    694,600 SC$
Off Weapons Maintenance    422 units    0    -    187    126,723 SC$    101,170 SC$
Household Products    62,971 tons    5,000    12.6    180    11,898 SC$    6,493 SC$
Robotics    831 units    151    5.5    178    453,164 SC$    258,210 SC$
Services    42,705 units    5,000    8.5    187    2,344 SC$    1,238 SC$
Str Weapons Maintenance    28 units    0    -    187    1.94M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlitta

Back to main country page

Image  

Back to my home page