Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 21 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill Conventional Missil

Product:     Conventional Missile Batteries 
Latest Market Price:  Market Price  845.60M SC$ per battery 
Corporation Type:     private corporation 
Founded:     June 21 5188 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.83 GC 
Located in:     The Commonwealth of Lucion 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,920.77M SC$ 
Cash Available Now  59,795.79M SC$Corporate cash
     
Products Sold Last Year  48,168.85M SC$ 
Profit Last Year  5,649.39M SC$ 
Net Profit Last Year  2,431.85M SC$ 
Products Sold Last Month  4,972.96M SC$ 
Profit Last Month  1,561.11M SC$Profit
Net Profit Last Month  884.47M SC$Net Profit
Assets  105,406.49M SC$Corporate assets
Market Value  254,406.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,980.99M SC$Value of materials
Production Last Month  2.34Production for the month
Production Level Last Month  98.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  205.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  98.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,136.48M SC$ 
     
Salaries Paid  -214.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -944.86M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -349.99M SC$Tax payments
Profit Payment Paid  -653.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,972.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,759.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.1Price earning ratio
Share Price  2,544.07  SC$Share price
Earning per Share In Recent Period  28.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,920.77M SC$   
Salaries Paid     214.06M SC$Salary Cost
Raw Materials Used     2,271.86M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     104.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     944.86M SC$ 
Total:  4,920.77M SC$  3,723.38M SC$ 
Year to Date
Income   Cost  
4,972.96M   
   214.00M 
   2,272.01M 
   188.02M 
   104.61M 
   0.00M 
   633.21M 
4,972.96M  3,411.85M 
Last Year
Income   Cost  
48,168.85M   
   2,568.15M 
   27,260.38M 
   2,257.70M 
   1,284.43M 
   0.00M 
   9,148.80M 
48,168.85M  42,519.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,800  69,800  5,300 
Medium Level Worker  66,600  66,600  6,900 
High Level Worker  46,520  46,520  8,000 
Low Level Manager  14,420  14,420  10,000 
Medium Level Manager  5,696  5,696  13,200 
High Level Manager  2,946  2,946  16,500 
Executive  1,349  1,349  34,500 
High Tech Engineer  56,744  56,744  13,300 
High Tech Senior  11,696  11,696  21,000 
High Tech Executive  1,244  1,244  42,000 
     
Total:  277,015Number of Employees 277,015   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    269,766 systems    40,000    6.7    153    4,147 SC$    2,643 SC$
Construction    3,937 units    750    5.2    143    2,267 SC$    1,586 SC$
Electric Components    672,473 units    60,000    11.2    147    3,223 SC$    2,114 SC$
Electric Power    3,620 million kwhs    450    8    149    690,745 SC$    434,700 SC$
Electronic Components    398,692 units    50,000    8    149    2,510 SC$    1,646 SC$
Factory Maintenance    1,323 units    124    10.7    151    900,597 SC$    558,700 SC$
High Tech Services    240,768 units    25,000    9.6    156    2,674 SC$    1,676 SC$
Industrial Equipment    473,438 units    50,000    9.5    155    3,784 SC$    2,235 SC$
Robotics    354 units    51    7    145    397,425 SC$    258,210 SC$
Services    616,844 units    50,000    12.3    151    1,918 SC$    1,238 SC$
Conventional Missiles    1 missiles    0.20    5.6    146    399.13M SC$    259.72M SC$
Weapon Grade Components    31,597 units    7,500    4.2    147    160,266 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Conventional Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page