Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 10 5257
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 10 3262 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.03 GC 
Located in:     The United Kingdom of Shurika 
Controlled by:     filus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,267.41M SC$ 
Cash Available Now  57,090.02M SC$Corporate cash
     
Products Sold Last Year  50,795.23M SC$ 
Profit Last Year  9,034.52M SC$ 
Net Profit Last Year  3,794.50M SC$ 
Products Sold Last Month  4,267.78M SC$ 
Profit Last Month  772.49M SC$Profit
Net Profit Last Month  324.45M SC$Net Profit
Assets  108,416.47M SC$Corporate assets
Market Value  282,729.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,363.84M SC$Value of materials
Production Last Month  219,194.78Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  254.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,102.25M SC$ 
     
Salaries Paid  -640.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -810.88M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.75M SC$Tax payments
Profit Payment Paid  -432.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,267.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,066.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.5Price earning ratio
Share Price  2,827.29  SC$Share price
Earning per Share In Recent Period  31.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,267.41M SC$   
Salaries Paid     640.57M SC$Salary Cost
Raw Materials Used     1,749.03M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     109.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     810.88M SC$ 
Total:  4,267.41M SC$  3,498.46M SC$ 
Year to Date
Income   Cost  
42,495.82M   
   6,405.79M 
   17,433.53M 
   1,880.49M 
   1,093.53M 
   0.00M 
   8,064.42M 
42,495.82M  34,877.77M 
Last Year
Income   Cost  
50,795.23M   
   7,687.07M 
   20,906.52M 
   2,254.14M 
   1,262.04M 
   0.00M 
   9,650.96M 
50,795.23M  41,760.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,750  86,750  15,900 
Medium Level Worker  98,750  98,750  20,700 
High Level Worker  50,250  50,250  24,000 
Low Level Manager  15,025  15,025  30,000 
Medium Level Manager  11,275  11,275  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,045  1,045  103,500 
High Tech Engineer  33,375  33,375  39,900 
High Tech Senior  7,075  7,075  63,000 
High Tech Executive  745  745  126,000 
     
Total:  307,940Number of Employees 307,940   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    860,113 tons    67,500    12.7    185    8,025 SC$    4,273 SC$
Electric Power    2,209 million kwhs    200    11    183    785,369 SC$    392,600 SC$
Factory Maintenance    946 units    104    9.1    189    1.14M SC$    558,700 SC$
High Tech Services    70,756 units    7,500    9.4    181    3,035 SC$    1,676 SC$
Milk    1,039,870 m3s    107,500    9.7    178    4,627 SC$    2,567 SC$
Peanuts    208,794 tons    35,000    6    184    6,047 SC$    3,171 SC$
Robotics    10 units    1    9.8    183    516,223 SC$    258,210 SC$
Services    24,145 units    5,000    4.8    186    2,367 SC$    1,238 SC$
Sugar    801,414 tons    55,000    14.6    181    4,024 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 245% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by filus

Back to main enterprise page

Image  

Back to my home page