Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 30 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 30 5185 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.52 GC 
Located in:     Pat 112 
Controlled by:     Pat 112 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,917.03M SC$ 
Cash Available Now  12,724.05M SC$Corporate cash
     
Products Sold Last Year  108,916.35M SC$ 
Profit Last Year  14,769.50M SC$ 
Net Profit Last Year  5,907.80M SC$ 
Products Sold Last Month  8,828.35M SC$ 
Profit Last Month  839.46M SC$Profit
Net Profit Last Month  335.78M SC$Net Profit
Assets  7,597.42M SC$Corporate assets
Market Value  223,776.00M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  59,717.59M SC$Value of materials
Production Last Month  99,062.64Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,010.42M SC$ 
     
Salaries Paid  -856.17M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,643.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -503.68M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.80M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,828.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  5,413.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  43.8Price earning ratio
Share Price  279.72  SC$Share price
Earning per Share In Recent Period  6.53  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,917.03M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     6,849.94M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     102.61M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  12,917.03M SC$  8,021.70M SC$ 
Year to Date
Income   Cost  
73,672.98M   
   6,761.06M 
   53,624.11M 
   1,668.55M 
   819.96M 
   45.00M 
   0.00M 
73,672.98M  62,918.67M 
Last Year
Income   Cost  
108,916.35M   
   10,241.30M 
   80,082.73M 
   2,500.40M 
   1,242.42M 
   80.00M 
   0.00M 
108,916.35M  94,146.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Negustorul    30.00B SC$    12.0%    5253/06/06
Trade Federation    30.00B SC$    12.0%    5254/09/06
Trade Federation    30.00B SC$    12.0%    5259/07/07
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  20,600  20,600  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,900  2,900  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,200  2,200  126,000 
     
Total:  356,500Number of Employees 356,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.16    9.9    182    325.38M SC$    176.67M SC$
Interceptors    3 interceptors    0.16    16.2    179    397.10M SC$    218.95M SC$
Navy Interceptors    0.98 interceptors    0.07    15.1    187    155.18M SC$    71.15M SC$
Radar Planes    2 planes    0.16    9.9    183    2.20B SC$    1.12B SC$
Factory Maintenance    1,434 units    114    12.6    186    1.14M SC$    558,700 SC$
High Tech Services    14,140 units    3,000    4.7    267    4,517 SC$    1,676 SC$
Attack Drones    7 drones    1    5.2    181    307.22M SC$    164.86M SC$
Attack Helicopters    2 helicopters    0.13    15.8    184    1.45B SC$    692.11M SC$
Precision Bombers    2 bombers    0.11    15.7    175    2.29B SC$    1.32B SC$
Fighter Planes    2 aircrafts    0.11    20.2    183    2.17B SC$    1.16B SC$
Long Range Radar Planes    2 planes    0.37    6    183    6.02B SC$    3.11B SC$
Navy Fighter Planes    2 aircrafts    0.13    15.2    180    2.87B SC$    1.52B SC$
Navy Helicopters    4 helicopters    0.21    18.4    183    1.48B SC$    746.54M SC$
Stealth Bombers    3 bombers    0.17    15.1    178    4.92B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    12.1    182    2.98B SC$    1.63B SC$
Robotics    1,231 units    103    12    178    487,124 SC$    258,210 SC$
Trucks    571 trucks    60    9.5    179    4.84M SC$    2.55M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 112

Back to main country page

Image  

Back to my home page