Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 24 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berkley Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,026 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 24 5054 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.67 GC 
Located in:     Pat 112 
Controlled by:     Pat 112 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  658.01M SC$ 
Cash Available Now  157,972.04M SC$Corporate cash
     
Products Sold Last Year  72,149.43M SC$ 
Profit Last Year  42,723.61M SC$ 
Net Profit Last Year  10,253.67M SC$ 
Products Sold Last Month  5,877.05M SC$ 
Profit Last Month  3,466.83M SC$Profit
Net Profit Last Month  832.04M SC$Net Profit
Assets  203,004.21M SC$Corporate assets
Market Value  509,192.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,284.47M SC$Value of materials
Production Last Month  94,626.96Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.65Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  542,496,023 
 
Cash Flow Data
Cash at start of previous month  158,370.30M SC$ 
     
Salaries Paid  -773.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,761.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,080.10M SC$Tax payments
Profit Payment Paid  -1,109.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,877.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,314.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.5Price earning ratio
Share Price  5,091.92  SC$Share price
Earning per Share In Recent Period  91.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  658.01M SC$   
Salaries Paid     774.16M SC$Salary Cost
Raw Materials Used     1,344.25M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  658.01M SC$  2,418.78M SC$ 
Year to Date
Income   Cost  
46,678.11M   
   6,190.29M 
   10,633.00M 
   1,668.93M 
   745.85M 
   0.00M 
   0.00M 
46,678.11M  19,238.07M 
Last Year
Income   Cost  
72,149.43M   
   9,286.07M 
   16,512.33M 
   2,503.47M 
   1,123.96M 
   0.00M 
   0.00M 
72,149.43M  29,425.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 302.0. The target salary index for this corporation is 302.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,310  127,310  16,006 
Medium Level Worker  123,240  123,240  20,838 
High Level Worker  41,050  41,050  24,160 
Low Level Manager  18,760  18,760  30,200 
Medium Level Manager  12,465  12,465  39,864 
High Level Manager  5,775  5,775  49,830 
Executive  1,848  1,848  104,190 
High Tech Engineer  37,475  37,475  40,166 
High Tech Senior  8,188  8,188  63,420 
High Tech Executive  978  978  126,840 
     
Total:  377,089Number of Employees 377,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    579,536 tons    50,000    11.6    182    4,239 SC$    2,114 SC$
Coal    281,295 tons    60,000    4.7    223    6,275 SC$    2,851 SC$
Electric Power    2,963 million kwhs    450    6.6    142    621,891 SC$    400,400 SC$
Factory Maintenance    732 units    104    7    176    1.00M SC$    558,700 SC$
High Tech Services    343,597 units    25,000    13.7    233    4,495 SC$    1,676 SC$
Household Products    73,475 tons    12,500    5.9    185    13,243 SC$    6,493 SC$
Plastics    45,511 tons    4,500    10.1    254    4,598 SC$    1,706 SC$
Robotics    448 units    90    5    177    484,199 SC$    258,210 SC$
Services    237,050 units    25,000    9.5    178    2,212 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  84,000.26 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 112

Back to main country page

Image  

Back to my home page