Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 30 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Def Weapons Maintenan

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 30 5217 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.88 GC 
Located in:     Pat 112 
Controlled by:     Pat 112 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,933.88M SC$ 
Cash Available Now  71,371.91M SC$Corporate cash
     
Products Sold Last Year  95,182.24M SC$ 
Profit Last Year  32,156.42M SC$ 
Net Profit Last Year  7,717.54M SC$ 
Products Sold Last Month  7,933.98M SC$ 
Profit Last Month  2,679.44M SC$Profit
Net Profit Last Month  643.07M SC$Net Profit
Assets  132,922.68M SC$Corporate assets
Market Value  373,257.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,296.30M SC$Value of materials
Production Last Month  478,427.50Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,426.63M SC$ 
     
Salaries Paid  -839.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,327.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,607.66M SC$Tax payments
Profit Payment Paid  -857.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,933.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,520.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  3,732.57  SC$Share price
Earning per Share In Recent Period  71.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,933.88M SC$   
Salaries Paid     839.17M SC$Salary Cost
Raw Materials Used     4,233.92M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,933.88M SC$  5,350.31M SC$ 
Year to Date
Income   Cost  
63,760.52M   
   6,714.32M 
   33,100.11M 
   1,665.27M 
   549.69M 
   0.00M 
   0.00M 
63,760.52M  42,029.39M 
Last Year
Income   Cost  
95,182.24M   
   10,070.99M 
   49,631.40M 
   2,498.59M 
   824.84M 
   0.00M 
   0.00M 
95,182.24M  63,025.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  22,600  22,600  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  8,000  8,000  49,500 
Executive  2,750  2,750  103,500 
High Tech Engineer  72,000  72,000  39,900 
High Tech Senior  16,100  16,100  63,000 
High Tech Executive  2,300  2,300  126,000 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    661 units    120    5.5    267    429,281 SC$    160,060 SC$
Anti Aircraft Missile Batteries    57 batteries    5    12.6    120    52.84M SC$    38.88M SC$
Armored Vehicles    114 vehicles    9    12.6    120    36.12M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    69 cannons    6    11.5    120    48.92M SC$    38.88M SC$
Light Tanks    55 tanks    8    7.2    120    52.84M SC$    41.99M SC$
Missile Interceptor Batteries    50 batteries    5    11.1    120    37.15M SC$    31.11M SC$
Navy Missile Interceptor Batteries    93 batteries    10    9.3    120    46.06M SC$    38.88M SC$
Navy Missile Batteries    82 batteries    11    7.7    120    47.94M SC$    40.44M SC$
Nuclear Defense Batteries    9 batteries    1    7.5    120    978.48M SC$    770.10M SC$
Defensive Missile Batteries    43 batteries    5    9.5    120    36.87M SC$    31.11M SC$
Factory Maintenance    851 units    114    7.5    120    693,242 SC$    558,700 SC$
High Tech Services    47,414 units    5,000    9.5    263    4,517 SC$    1,676 SC$
Robotics    634 units    103    6.2    120    334,640 SC$    258,210 SC$
Services    72,482 units    5,000    14.5    120    1,515 SC$    1,238 SC$
Trucks    212 trucks    20    10.6    120    3.21M SC$    2.55M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 112

Back to main country page

Image  

Back to my home page