Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Kordobana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 39.96
Cash:    -71.04B SC$ Cash Available
Profit/Loss:    -32.23B SC$ Total Profit This Month
Total Assets:    8.38T SC$ Total State Assets
  
Country Assets
Population:    30,128,006 Total Population
Migration:    8  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Waynehill Conventional Missile

Product:     Conventional Missiles 
Latest Market Price:  Market Price  259.72M SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 19 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.58 GC 
Located in:     The Republic of Kordobana 
Controlled by:     The Republic of Kordobana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,404.85M SC$ 
Cash Available Now  68,842.03M SC$Corporate cash
     
Products Sold Last Year  56,397.01M SC$ 
Profit Last Year  10,055.91M SC$ 
Net Profit Last Year  5,279.35M SC$ 
Products Sold Last Month  4,404.85M SC$ 
Profit Last Month  535.96M SC$Profit
Net Profit Last Month  281.38M SC$Net Profit
Assets  109,666.55M SC$Corporate assets
Market Value  319,176.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,202.76M SC$Value of materials
Production Last Month  8.02Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,683.76M SC$ 
     
Salaries Paid  -705.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,840.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -160.79M SC$Tax payments
Profit Payment Paid  -187.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,404.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,986.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,191.76  SC$Share price
Earning per Share In Recent Period  51.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,404.85M SC$   
Salaries Paid     705.05M SC$Salary Cost
Raw Materials Used     2,803.01M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,404.85M SC$  3,873.77M SC$ 
Year to Date
Income   Cost  
39,292.41M   
   5,640.38M 
   22,369.72M 
   1,669.19M 
   1,191.77M 
   0.00M 
   0.00M 
39,292.41M  30,871.06M 
Last Year
Income   Cost  
56,397.01M   
   8,460.57M 
   33,512.36M 
   2,510.07M 
   1,858.10M 
   0.00M 
   0.00M 
56,397.01M  46,341.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  9,000  9,000  29,700 
Medium Level Manager  7,700  7,700  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,200  57,200  39,501 
High Tech Senior  12,200  12,200  62,370 
High Tech Executive  1,420  1,420  124,740 
     
Total:  312,820Number of Employees 312,820   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    75,835 tons    7,500    10.1    180    5,848 SC$    3,339 SC$
Ammunition Components    86,092 units    17,500    4.9    180    87,759 SC$    49,075 SC$
Chemicals    489,404 tons    50,000    9.8    181    3,799 SC$    2,114 SC$
Computers    150,878 systems    12,500    12.1    186    4,775 SC$    2,567 SC$
Electric Power    1,759 million kwhs    450    3.9    184    727,328 SC$    392,600 SC$
Electronic Components    394,085 units    50,000    7.9    180    2,905 SC$    1,646 SC$
Factory Maintenance    837 units    174    4.8    180    956,824 SC$    558,700 SC$
High Tech Services    79,381 units    7,500    10.6    184    3,057 SC$    1,676 SC$
Industrial Equipment    322,106 units    50,000    6.4    184    4,158 SC$    2,235 SC$
Robotics    164 units    26    6.3    180    461,156 SC$    258,210 SC$
Services    29,015 units    5,000    5.8    187    2,346 SC$    1,238 SC$
Solid Missile Fuel    68,932 units    10,000    6.9    180    17,020 SC$    9,513 SC$
Steel    54,401 tons    7,500    7.3    181    7,867 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Conventional Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kordobana

Back to main country page
 

Back to my home page