Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 15 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Coronado Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 4793 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.15 GC 
Located in:     The Empire of Rosann 
Controlled by:     The Empire of Rosann 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,788.25M SC$ 
Cash Available Now  164,607.29M SC$Corporate cash
     
Products Sold Last Year  45,782.00M SC$ 
Profit Last Year  13,977.15M SC$ 
Net Profit Last Year  7,338.00M SC$ 
Products Sold Last Month  3,805.27M SC$ 
Profit Last Month  1,184.67M SC$Profit
Net Profit Last Month  621.95M SC$Net Profit
Assets  203,853.99M SC$Corporate assets
Market Value  402,961.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,092.07M SC$Value of materials
Production Last Month  487,102.50Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,822.07M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -174.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -355.40M SC$Tax payments
Profit Payment Paid  -414.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,805.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,839.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  4,029.62  SC$Share price
Earning per Share In Recent Period  67.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,788.25M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,723.35M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,788.25M SC$  2,660.95M SC$ 
Year to Date
Income   Cost  
3,805.27M   
   634.48M 
   1,707.93M 
   209.12M 
   69.07M 
   0.00M 
   0.00M 
3,805.27M  2,620.60M 
Last Year
Income   Cost  
45,782.00M   
   7,613.73M 
   20,584.36M 
   2,510.54M 
   1,096.22M 
   0.00M 
   0.00M 
45,782.00M  31,804.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,412 tons    150    9.4    185    7,932 SC$    4,273 SC$
Coffee    1,931 tons    150    12.9    183    15,931 SC$    8,758 SC$
Eggs    128,988 10000 units    20,000    6.4    180    4,124 SC$    2,356 SC$
Electric Power    1,613 million kwhs    200    8.1    182    788,203 SC$    434,700 SC$
Factory Maintenance    1,038 units    104    10    180    975,211 SC$    558,700 SC$
High Tech Services    20,990 units    4,000    5.2    182    3,058 SC$    1,676 SC$
Milk    1,602,974 m3s    265,000    6    180    4,590 SC$    2,567 SC$
Robotics    3 units    1    2.7    180    456,411 SC$    258,210 SC$
Services    97,337 units    7,500    13    185    2,316 SC$    1,238 SC$
Spices    11,735 tons    1,250    9.4    180    35,926 SC$    20,687 SC$
Sugar    99,975 tons    15,000    6.7    187    4,199 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Rosann

Back to main country page

Image  

Back to my home page