Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 1 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Setu Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 1 5216 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.53 GC 
Located in:     The Independent State of Makam 
Controlled by:     The Independent State of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,110.79M SC$ 
Cash Available Now  117,395.39M SC$Corporate cash
     
Products Sold Last Year  37,263.28M SC$ 
Profit Last Year  12,511.42M SC$ 
Net Profit Last Year  6,568.49M SC$ 
Products Sold Last Month  3,110.80M SC$ 
Profit Last Month  1,052.39M SC$Profit
Net Profit Last Month  552.50M SC$Net Profit
Assets  153,264.31M SC$Corporate assets
Market Value  341,397.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,057.01M SC$Value of materials
Production Last Month  1,078,035.62Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,494.31M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -459.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.72M SC$Tax payments
Profit Payment Paid  -368.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,110.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,551.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  3,413.98  SC$Share price
Earning per Share In Recent Period  60.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,110.79M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,080.14M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,110.79M SC$  2,058.61M SC$ 
Year to Date
Income   Cost  
30,902.06M   
   7,011.19M 
   10,686.83M 
   2,083.60M 
   687.27M 
   0.00M 
   0.00M 
30,902.06M  20,468.89M 
Last Year
Income   Cost  
37,263.28M   
   8,413.25M 
   13,012.23M 
   2,501.55M 
   824.84M 
   0.00M 
   0.00M 
37,263.28M  24,751.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    407,388 tons    52,500    7.8    120    2,718 SC$    2,265 SC$
Building Materials    212,746 units    20,000    10.6    120    2,537 SC$    2,114 SC$
Cable TV Services    2,618 units    300    8.7    120    2,356 SC$    1,963 SC$
Cement    293,000 tons    50,000    5.9    120    2,580 SC$    2,190 SC$
Chemicals    106,382 tons    25,000    4.3    120    2,537 SC$    2,114 SC$
Electric Components    1,815 units    300    6    120    2,537 SC$    2,114 SC$
Electric Power    2,915 million kwhs    375    7.8    120    434,512 SC$    434,700 SC$
Factory Maintenance    1,054 units    114    9.2    120    670,440 SC$    558,700 SC$
Glass    34,471 tons    5,500    6.3    120    2,609 SC$    2,174 SC$
High Tech Services    89,178 units    7,500    11.9    120    1,675 SC$    1,314 SC$
Internet    1,555 units    300    5.2    120    3,950 SC$    3,097 SC$
Lead    4,816 tons    1,250    3.9    120    50,490 SC$    42,075 SC$
Robotics    1,180 units    101    11.7    120    309,852 SC$    258,210 SC$
Services    94,987 units    12,500    7.6    120    1,306 SC$    970 SC$
Steel    100,150 tons    10,000    10    120    5,200 SC$    4,334 SC$
Telephone    1,269 units    300    4.2    120    2,973 SC$    2,567 SC$
Wood    569,565 tons    62,500    9.1    120    2,772 SC$    2,310 SC$
Zinc    14,884 tons    2,000    7.4    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makam

Back to main country page

Image  

Back to my home page