Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 19 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 19 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.19 GC 
Located in:     The United Kingdom of Revaof 
Controlled by:     The United Kingdom of Revaof 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,966.84M SC$ 
Cash Available Now  157,187.75M SC$Corporate cash
     
Products Sold Last Year  47,713.80M SC$ 
Profit Last Year  11,323.22M SC$ 
Net Profit Last Year  5,944.69M SC$ 
Products Sold Last Month  3,966.79M SC$ 
Profit Last Month  952.03M SC$Profit
Net Profit Last Month  499.82M SC$Net Profit
Assets  201,310.93M SC$Corporate assets
Market Value  356,893.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,578.74M SC$Value of materials
Production Last Month  885,123.80Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,728.72M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,366.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.61M SC$Tax payments
Profit Payment Paid  -333.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,966.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,850.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,568.94  SC$Share price
Earning per Share In Recent Period  57.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,966.84M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,067.29M SC$Cost of Material used
Fixed Property Cost     209.24M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,966.84M SC$  3,021.53M SC$ 
Year to Date
Income   Cost  
35,764.30M   
   5,850.64M 
   18,166.65M 
   1,879.24M 
   813.96M 
   0.00M 
   0.00M 
35,764.30M  26,710.48M 
Last Year
Income   Cost  
47,713.80M   
   7,800.86M 
   25,005.48M 
   2,500.75M 
   1,083.49M 
   0.00M 
   0.00M 
47,713.80M  36,390.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  21,080  21,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,086  3,086  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    445,210 tons    40,000    11.1    180    6,034 SC$    3,383 SC$
Bricks    500,098 tons    90,000    5.6    181    4,094 SC$    2,265 SC$
Chemicals    80,674 tons    6,250    12.9    176    3,654 SC$    2,114 SC$
Electric Power    4,036 million kwhs    600    6.7    182    701,226 SC$    432,747 SC$
Factory Maintenance    869 units    104    8.4    180    967,323 SC$    558,700 SC$
Glass    27,040 tons    3,500    7.7    183    4,000 SC$    2,174 SC$
High Tech Services    33,670 units    7,500    4.5    180    2,859 SC$    1,354 SC$
Lead    15,865 tons    1,500    10.6    183    76,688 SC$    42,075 SC$
Plastics    164,764 tons    37,500    4.4    180    2,903 SC$    1,706 SC$
Robotics    1,031 units    174    5.9    180    453,315 SC$    258,210 SC$
Services    102,515 units    7,500    13.7    173    1,636 SC$    1,000 SC$
Steel    401,581 tons    35,000    11.5    173    7,413 SC$    4,334 SC$
Wood    397,843 tons    35,000    11.4    180    4,135 SC$    2,310 SC$
Zinc    4,687 tons    1,250    3.7    180    58,595 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Revaof

Back to main country page

Image  

Back to my home page