Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 11 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Special Forces Missiles

Product:     Special Forces Missiles 
Latest Market Price:  Market Price  2.02M SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 11 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.93 GC 
Located in:     The Republic of Exstron 
Controlled by:     The Republic of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,478.04M SC$ 
Cash Available Now  99,223.11M SC$Corporate cash
     
Products Sold Last Year  45,648.89M SC$ 
Profit Last Year  14,930.39M SC$ 
Net Profit Last Year  7,838.46M SC$ 
Products Sold Last Month  3,478.04M SC$ 
Profit Last Month  938.49M SC$Profit
Net Profit Last Month  492.71M SC$Net Profit
Assets  142,878.44M SC$Corporate assets
Market Value  421,359.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,645.56M SC$Value of materials
Production Last Month  806.88Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,466.48M SC$ 
     
Salaries Paid  -546.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -812.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.55M SC$Tax payments
Profit Payment Paid  -328.47M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,478.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,558.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  4,213.60  SC$Share price
Earning per Share In Recent Period  70.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,478.04M SC$   
Salaries Paid     546.60M SC$Salary Cost
Raw Materials Used     1,702.61M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,478.04M SC$  2,560.94M SC$ 
Year to Date
Income   Cost  
22,576.33M   
   3,280.19M 
   10,222.54M 
   1,251.10M 
   584.59M 
   0.00M 
   0.00M 
22,576.33M  15,338.41M 
Last Year
Income   Cost  
45,648.89M   
   6,560.13M 
   20,436.16M 
   2,498.73M 
   1,223.48M 
   0.00M 
   0.00M 
45,648.89M  30,718.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,890  77,890  15,741 
Medium Level Worker  62,890  62,890  20,493 
High Level Worker  27,960  27,960  23,760 
Low Level Manager  9,614  9,614  29,700 
Medium Level Manager  6,112  6,112  39,204 
High Level Manager  3,662  3,662  49,005 
Executive  1,427  1,427  102,465 
High Tech Engineer  43,323  43,323  39,501 
High Tech Senior  10,018  10,018  62,370 
High Tech Executive  1,022  1,022  124,740 
     
Total:  243,918Number of Employees 243,918   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,020 tons    5,000    4    180    5,875 SC$    3,383 SC$
Ammunition Components    121,011 units    9,500    12.7    185    90,890 SC$    49,075 SC$
Chemicals    201,399 tons    20,000    10.1    181    3,803 SC$    2,114 SC$
Computers    60,487 systems    7,500    8.1    182    4,789 SC$    2,643 SC$
Electric Power    1,366 million kwhs    350    3.9    184    798,287 SC$    372,620 SC$
Electronic Components    105,766 units    10,000    10.6    180    2,896 SC$    1,646 SC$
Factory Maintenance    916 units    114    8    180    968,420 SC$    558,700 SC$
High Tech Services    32,470 units    7,500    4.3    184    3,099 SC$    1,676 SC$
Industrial Equipment    37,128 units    6,500    5.7    180    3,978 SC$    2,235 SC$
Robotics    105 units    21    5    180    462,022 SC$    258,210 SC$
Services    85,949 units    7,500    11.5    180    2,145 SC$    1,238 SC$
Solid Missile Fuel    31,396 units    12,500    2.5    181    17,831 SC$    9,815 SC$
Steel    38,724 tons    7,500    5.2    180    7,713 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Special Forces Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  765 
Estimated Production This Month  765 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Exstron

Back to main country page

Image  

Back to my home page