Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Exiplion

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 49.06
Cash:    938.05B SC$ Cash Available
Profit/Loss:    -24.38B SC$ Total Profit This Month
Total Assets:    20.58T SC$ Total State Assets
  
Country Assets
Population:    30,191,308 Total Population
Migration:    56  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Manara Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 19 4542 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.18 GC 
Located in:     The Democratic Union of Exiplion 
Controlled by:     The Democratic Union of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,085.17M SC$ 
Cash Available Now  167,435.19M SC$Corporate cash
     
Products Sold Last Year  48,095.10M SC$ 
Profit Last Year  13,823.94M SC$ 
Net Profit Last Year  7,257.57M SC$ 
Products Sold Last Month  4,085.23M SC$ 
Profit Last Month  1,205.26M SC$Profit
Net Profit Last Month  632.76M SC$Net Profit
Assets  207,861.83M SC$Corporate assets
Market Value  403,834.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,884.25M SC$Value of materials
Production Last Month  279,629.11Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,077.81M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,170.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -361.58M SC$Tax payments
Profit Payment Paid  -421.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,085.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,350.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  4,038.35  SC$Share price
Earning per Share In Recent Period  61.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,085.17M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,834.97M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,085.17M SC$  2,809.83M SC$ 
Year to Date
Income   Cost  
28,324.52M   
   4,551.69M 
   13,285.69M 
   1,461.02M 
   811.81M 
   0.00M 
   0.00M 
28,324.52M  20,110.20M 
Last Year
Income   Cost  
48,095.10M   
   7,802.90M 
   22,583.82M 
   2,502.11M 
   1,382.33M 
   0.00M 
   0.00M 
48,095.10M  34,271.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    585,407 tons    80,000    7.3    180    3,725 SC$    2,114 SC$
Electric Components    545,926 units    50,000    10.9    180    3,802 SC$    2,114 SC$
Electric Power    4,657 million kwhs    450    10.3    180    692,709 SC$    392,600 SC$
Electronic Components    417,061 units    50,000    8.3    188    3,118 SC$    1,646 SC$
Factory Maintenance    694 units    124    5.6    186    1.04M SC$    558,700 SC$
Glass    435,087 tons    90,000    4.8    184    4,026 SC$    2,174 SC$
High Tech Services    50,427 units    15,000    3.4    183    3,065 SC$    1,676 SC$
Mobile Devices    60,643 devices    5,000    12.1    180    26,647 SC$    15,402 SC$
Plastics    192,685 tons    25,000    7.7    180    2,962 SC$    1,464 SC$
Robotics    855 units    201    4.3    182    467,960 SC$    258,210 SC$
Services    52,481 units    15,000    3.5    184    2,283 SC$    1,238 SC$
Silver    344 tons    30    11.5    188    3.46M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Exiplion

Back to main country page
 

Back to my home page