Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 12 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 12 4525 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.65 GC 
Located in:     The Kingdom of Sabinni 
Controlled by:     The Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,903.61M SC$ 
Cash Available Now  172,310.58M SC$Corporate cash
     
Products Sold Last Year  56,942.89M SC$ 
Profit Last Year  5,963.62M SC$ 
Net Profit Last Year  3,130.90M SC$ 
Products Sold Last Month  4,828.54M SC$ 
Profit Last Month  479.76M SC$Profit
Net Profit Last Month  251.87M SC$Net Profit
Assets  213,718.47M SC$Corporate assets
Market Value  250,236.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,508.20M SC$Value of materials
Production Last Month  8,577.63Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,925.51M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  -847.92M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -143.93M SC$Tax payments
Profit Payment Paid  -167.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,828.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,626.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.4Price earning ratio
Share Price  2,502.37  SC$Share price
Earning per Share In Recent Period  28.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,903.61M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,289.52M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,903.61M SC$  4,350.66M SC$ 
Year to Date
Income   Cost  
38,466.00M   
   6,070.57M 
   26,098.90M 
   1,670.12M 
   734.03M 
   0.00M 
   0.00M 
38,466.00M  34,573.62M 
Last Year
Income   Cost  
56,942.89M   
   9,105.86M 
   38,302.87M 
   2,502.93M 
   1,067.62M 
   0.00M 
   0.00M 
56,942.89M  50,979.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,630 tons    3,000    9.5    180    5,920 SC$    3,383 SC$
Carbon    1,631 tons    1,750    0.9    189    53,084 SC$    28,050 SC$
Electric Components    319,090 units    50,000    6.4    185    3,884 SC$    2,114 SC$
Electric Motors    47,740 units    12,500    3.8    183    5,340 SC$    2,914 SC$
Electric Power    3,862 million kwhs    675    5.7    183    750,033 SC$    434,700 SC$
Electronic Components    171,068 units    50,000    3.4    180    2,924 SC$    1,646 SC$
Factory Maintenance    1,125 units    102    11.1    183    1.03M SC$    558,700 SC$
High Tech Services    23,502 units    7,500    3.1    180    2,275 SC$    1,566 SC$
Industrial Equipment    199,107 units    40,000    5    187    4,161 SC$    2,235 SC$
Lead    5,032 tons    1,000    5    180    75,562 SC$    42,075 SC$
Lithium    6,175 tons    1,000    6.2    187    173,542 SC$    92,400 SC$
Machine Parts    80,683 units    12,500    6.5    180    3,524 SC$    2,023 SC$
Mobile Devices    23,248 devices    4,500    5.2    182    28,608 SC$    15,704 SC$
Platinum    40 tons    13    3.2    189    108.11M SC$    56.93M SC$
Robotics    1,264 units    251    5    187    490,344 SC$    258,210 SC$
Rubber    42,413 tons    5,000    8.5    184    4,824 SC$    2,640 SC$
Steel    34,456 tons    3,000    11.5    184    8,030 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sabinni

Back to main country page

Image  

Back to my home page