Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 14 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maluella Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 14 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.02 GC 
Located in:     Solace 9 
Controlled by:     Solace 9 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,185.55M SC$ 
Cash Available Now  111,862.81M SC$Corporate cash
     
Products Sold Last Year  42,239.12M SC$ 
Profit Last Year  8,845.13M SC$ 
Net Profit Last Year  1,216.20M SC$ 
Products Sold Last Month  3,403.53M SC$ 
Profit Last Month  714.53M SC$Profit
Net Profit Last Month  98.25M SC$Net Profit
Assets  164,397.43M SC$Corporate assets
Market Value  164,913.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,684.10M SC$Value of materials
Production Last Month  864,022.77Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  205.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,673.94M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  -109.90M SC$ 
Raw Materials Bought  -889.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -535.90M SC$Tax payments
Profit Payment Paid  -160.77M SC$ 
Upgrades Bought  -223.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,403.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,227.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  150.8Price earning ratio
Share Price  1,649.14  SC$Share price
Earning per Share In Recent Period  10.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,185.55M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,627.42M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     118.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,185.55M SC$  2,676.83M SC$ 
Year to Date
Income   Cost  
13,594.27M   
   2,889.44M 
   6,618.84M 
   833.71M 
   473.69M 
   0.00M 
   0.00M 
13,594.27M  10,815.69M 
Last Year
Income   Cost  
42,239.12M   
   8,666.96M 
   20,798.18M 
   2,505.50M 
   1,423.36M 
   0.00M 
   0.00M 
42,239.12M  33,393.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    455,671 tons    20,000    22.8    258    9,018 SC$    3,383 SC$
Carbon    64,410 tons    3,250    19.8    204    54,529 SC$    28,050 SC$
Electric Components    94,897 units    25,000    3.8    123    2,604 SC$    2,114 SC$
Electric Power    6,886 million kwhs    450    15.3    195    727,726 SC$    373,292 SC$
Electronic Components    243,350 units    62,500    3.9    120    1,975 SC$    1,646 SC$
Factory Maintenance    2,898 units    104    27.9    227    1.12M SC$    558,700 SC$
High Tech Services    234,121 units    25,000    9.4    120    2,011 SC$    1,577 SC$
Lead    38,908 tons    1,250    31.1    201    77,923 SC$    42,075 SC$
Mobile Devices    30,008 devices    4,000    7.5    120    18,845 SC$    15,704 SC$
Household Products    10,259 tons    2,000    5.1    124    8,043 SC$    6,493 SC$
Platinum    13 tons    2    5.7    141    104.91M SC$    56.93M SC$
Robotics    295 units    61    4.8    212    555,926 SC$    258,210 SC$
Rubber    114,000 tons    3,500    32.6    198    4,818 SC$    2,640 SC$
Services    80,250 units    15,000    5.3    121    1,486 SC$    1,165 SC$
Steel    387,908 tons    30,000    12.9    121    5,200 SC$    4,334 SC$
Zinc    24,666 tons    1,000    24.7    198    61,116 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  52,500.99 
Product Retained Each Month For Contracts  52,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Solace 9

Back to main country page
Image  

Back to my home page