Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 18 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 18 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.39 GC 
Located in:     Solace 9 
Controlled by:     Solace 9 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  147.87M SC$ 
Cash Available Now  147,760.14M SC$Corporate cash
     
Products Sold Last Year  37,708.39M SC$ 
Profit Last Year  8,105.37M SC$ 
Net Profit Last Year  1,114.49M SC$ 
Products Sold Last Month  3,624.89M SC$ 
Profit Last Month  866.23M SC$Profit
Net Profit Last Month  119.11M SC$Net Profit
Assets  197,429.13M SC$Corporate assets
Market Value  197,132.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,065.03M SC$Value of materials
Production Last Month  4,113.85Production for the month
Production Level Last Month  91.40 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,088.15M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  -176.82M SC$ 
Raw Materials Bought  -1,328.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -649.67M SC$Tax payments
Profit Payment Paid  -194.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,624.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,523.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  192.7Price earning ratio
Share Price  1,971.33  SC$Share price
Earning per Share In Recent Period  10.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  147.87M SC$   
Salaries Paid     568.06M SC$Salary Cost
Raw Materials Used     1,562.30M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     189.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  147.87M SC$  2,528.70M SC$ 
Year to Date
Income   Cost  
9,394.33M   
   1,650.91M 
   4,512.76M 
   624.78M 
   569.58M 
   0.00M 
   0.00M 
9,394.33M  7,358.02M 
Last Year
Income   Cost  
37,708.39M   
   6,688.50M 
   18,128.72M 
   2,502.70M 
   2,283.11M 
   0.00M 
   0.00M 
37,708.39M  29,603.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,200  78,000  15,900 
Medium Level Worker  59,400  66,000  20,700 
High Level Worker  18,900  21,000  24,000 
Low Level Manager  10,620  11,800  30,000 
Medium Level Manager  6,570  7,300  39,600 
High Level Manager  2,295  2,550  49,500 
Executive  963  1,070  103,500 
High Tech Engineer  56,250  62,500  39,900 
High Tech Senior  11,970  13,300  63,000 
High Tech Executive  1,800  2,000  126,000 
     
Total:  238,968Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    261,282 units    30,000    8.7    126    3,446 SC$    2,718 SC$
Carbon    61,519 tons    15,000    4.1    136    55,287 SC$    28,050 SC$
Chemicals    429,888 tons    40,000    10.7    121    2,547 SC$    2,114 SC$
Computers    99,275 systems    22,500    4.4    121    3,171 SC$    2,643 SC$
Factory Maintenance    6,057 units    174    34.8    217    1.13M SC$    558,700 SC$
Gas    757,596 units    21,000    36.1    205    7,255 SC$    3,878 SC$
High Tech Services    164,652 units    17,500    9.4    121    2,011 SC$    1,676 SC$
Oil    1,078,284 tons    180,000    6    120    2,396 SC$    1,997 SC$
Robotics    1,402 units    226    6.2    218    554,635 SC$    258,210 SC$
Services    191,670 units    17,500    11    120    1,432 SC$    1,238 SC$
Software    253,881 units    30,000    8.5    120    2,428 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,921.01 
Product Retained Each Month For Contracts  3,921.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Solace 9

Back to main country page

Image  

Back to my home page