Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 22 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cary Navy Interceptors

Product:     Navy Interceptors 
Latest Market Price:  Market Price  188.75M SC$ per interceptor 
Corporation Type:     state corporation 
Founded:     June 22 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.19 GC 
Located in:     Norda 
Controlled by:     Norda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  398.84M SC$ 
Cash Available Now  52,593.14M SC$Corporate cash
     
Products Sold Last Year  34,478.19M SC$ 
Profit Last Year  11,950.62M SC$ 
Net Profit Last Year  1,643.21M SC$ 
Products Sold Last Month  3,512.90M SC$ 
Profit Last Month  1,480.57M SC$Profit
Net Profit Last Month  521.29M SC$Net Profit
Assets  112,057.68M SC$Corporate assets
Market Value  168,956.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,663.70M SC$Value of materials
Production Last Month  8.48Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  206.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,000.27M SC$ 
     
Salaries Paid  -493.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.82M SC$Fixed Cost
Maintenance Products Bought  -126.01M SC$ 
Raw Materials Bought  -495.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.77M SC$Tax payments
Profit Payment Paid  -853.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,512.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,804.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  1,689.56  SC$Share price
Earning per Share In Recent Period  30.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  398.84M SC$   
Salaries Paid     493.96M SC$Salary Cost
Raw Materials Used     1,223.41M SC$Cost of Material used
Fixed Property Cost     207.82M SC$Fixed Cost
Maintenance Products Used     111.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  398.84M SC$  2,037.14M SC$ 
Year to Date
Income   Cost  
35,911.04M   
   5,431.27M 
   13,166.49M 
   2,286.62M 
   1,197.64M 
   0.00M 
   0.00M 
35,911.04M  22,082.02M 
Last Year
Income   Cost  
34,478.19M   
   5,924.98M 
   12,852.76M 
   2,493.90M 
   1,255.93M 
   0.00M 
   0.00M 
34,478.19M  22,527.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,120  53,120  15,900 
Medium Level Worker  58,120  58,120  20,700 
High Level Worker  25,050  25,050  24,000 
Low Level Manager  5,894  5,894  30,000 
Medium Level Manager  5,986  5,986  39,600 
High Level Manager  2,292  2,292  49,500 
Executive  948  948  103,500 
High Tech Engineer  47,188  47,188  39,900 
High Tech Senior  9,992  9,992  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  209,708Number of Employees 209,708   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    352,527 tons    15,000    23.5    242    8,629 SC$    3,383 SC$
Computers    402,240 systems    10,000    40.2    169    5,013 SC$    2,643 SC$
Electric Power    5,797 million kwhs    250    23.2    181    893,309 SC$    434,700 SC$
Electronic Components    506,210 units    17,500    28.9    157    3,125 SC$    1,646 SC$
Factory Maintenance    3,588 units    123    29.2    181    1.13M SC$    558,700 SC$
High Tech Services    154,723 units    7,500    20.6    153    3,106 SC$    1,676 SC$
Industrial Equipment    504,932 units    25,000    20.2    157    4,548 SC$    2,235 SC$
Plastics    131,386 tons    5,000    26.3    149    2,976 SC$    1,706 SC$
Robotics    1,651 units    51    32.7    193    558,508 SC$    258,210 SC$
Services    297,190 units    7,500    39.6    170    2,257 SC$    1,198 SC$
Steel    351,031 tons    12,500    28.1    178    9,114 SC$    4,334 SC$
Weapon Grade Components    72,921 units    3,000    24.3    151    193,560 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  7.58 
Product Retained Each Month For Contracts  7.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Norda

Back to main country page

Image  

Back to my home page