Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 15 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Donna dis

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 61.14
Cash:    874.18B SC$ Cash Available
Profit/Loss:    3.27B SC$ Total Profit This Month
Total Assets:    20.24T SC$ Total State Assets
  
Country Assets
Population:    30,138,352 Total Population
Migration:    55  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Belasmo Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 4978 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.33 GC 
Located in:     The Independent State of Donna dis 
Controlled by:     The Independent State of Donna dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,342.77M SC$ 
Cash Available Now  161,422.75M SC$Corporate cash
     
Products Sold Last Year  53,350.02M SC$ 
Profit Last Year  10,535.83M SC$ 
Net Profit Last Year  5,531.31M SC$ 
Products Sold Last Month  4,342.76M SC$ 
Profit Last Month  1,145.58M SC$Profit
Net Profit Last Month  601.43M SC$Net Profit
Assets  205,172.92M SC$Corporate assets
Market Value  336,734.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,666.48M SC$Value of materials
Production Last Month  946,551.49Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,672.18M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  -815.07M SC$ 
Raw Materials Bought  -2,207.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.67M SC$Tax payments
Profit Payment Paid  -400.95M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,342.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,079.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,367.35  SC$Share price
Earning per Share In Recent Period  46.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,342.77M SC$   
Salaries Paid     754.53M SC$Salary Cost
Raw Materials Used     2,393.59M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     61.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,342.77M SC$  3,417.71M SC$ 
Year to Date
Income   Cost  
34,971.03M   
   6,038.83M 
   19,318.32M 
   1,666.86M 
   752.13M 
   0.00M 
   0.00M 
34,971.03M  27,776.14M 
Last Year
Income   Cost  
53,350.02M   
   9,057.81M 
   30,150.37M 
   2,500.61M 
   1,105.41M 
   0.00M 
   0.00M 
53,350.02M  42,814.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,690  108,690  15,741 
Medium Level Worker  109,820  109,820  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  17,330  17,330  29,700 
Medium Level Manager  11,828  11,828  39,204 
High Level Manager  5,523  5,523  49,005 
Executive  1,903  1,903  102,465 
High Tech Engineer  45,131  45,131  39,501 
High Tech Senior  10,218  10,218  62,370 
High Tech Executive  941  941  124,740 
     
Total:  354,354Number of Employees 354,354   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    106,745 tons    10,000    10.7    184    3,908 SC$    2,114 SC$
Electric Power    2,725 million kwhs    250    10.9    183    722,514 SC$    392,600 SC$
Factory Maintenance    1,209 units    104    11.6    180    967,552 SC$    558,700 SC$
Gas    383,739 units    32,500    11.8    180    6,696 SC$    3,816 SC$
High Tech Services    45,414 units    7,500    6.1    183    3,053 SC$    1,676 SC$
Robotics    492 units    52    9.6    181    463,303 SC$    258,210 SC$
Sand    1,814,427 tons    200,000    9.1    180    3,265 SC$    2,019 SC$
Selenium    405 tons    150    2.7    180    6.79M SC$    3.85M SC$
Services    68,382 units    7,500    9.1    184    2,301 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Donna dis

Back to main country page

 

Back to my home page