Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 23 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exodus Pharmaceuticals 1

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 23 4889 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.95 GC 
Located in:     The Grand State of Nostero 
Controlled by:     Corleone INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  59,996.80M SC$Corporate cash
     
Products Sold Last Year  51,052.60M SC$ 
Profit Last Year  7,250.25M SC$ 
Net Profit Last Year  3,045.10M SC$ 
Products Sold Last Month  4,278.37M SC$ 
Profit Last Month  623.93M SC$Profit
Net Profit Last Month  262.05M SC$Net Profit
Assets  111,601.78M SC$Corporate assets
Market Value  257,392.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,291.68M SC$Value of materials
Production Last Month  97,606.25Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  102.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,316.24M SC$ 
     
Salaries Paid  -923.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -812.89M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,446.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -187.18M SC$Tax payments
Profit Payment Paid  -349.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,278.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,686.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.3Price earning ratio
Share Price  2,573.92  SC$Share price
Earning per Share In Recent Period  29.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     924.30M SC$Salary Cost
Raw Materials Used     1,588.53M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     142.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     812.89M SC$ 
Total:  0.00M SC$  3,656.20M SC$ 
Year to Date
Income   Cost  
47,234.65M   
   10,163.33M 
   17,287.97M 
   2,068.52M 
   1,588.94M 
   0.00M 
   8,982.58M 
47,234.65M  40,091.35M 
Last Year
Income   Cost  
51,052.60M   
   10,902.46M 
   19,171.07M 
   2,256.06M 
   1,765.13M 
   0.00M 
   9,707.62M 
51,052.60M  43,802.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,240  70,240  18,550 
Medium Level Worker  55,640  55,640  24,150 
High Level Worker  38,040  38,040  28,000 
Low Level Manager  19,380  19,380  35,000 
Medium Level Manager  15,080  15,080  46,200 
High Level Manager  7,540  7,540  57,750 
Executive  2,468  2,468  120,750 
High Tech Engineer  76,300  76,300  46,550 
High Tech Senior  18,980  18,980  73,500 
High Tech Executive  2,208  2,208  147,000 
     
Total:  305,876Number of Employees 305,876   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    145,048 units    15,000    9.7    186    3,831 SC$    1,993 SC$
Chemicals    925,181 tons    75,000    12.3    177    4,090 SC$    2,114 SC$
Electric Power    3,664 million kwhs    650    5.6    176    714,543 SC$    434,700 SC$
Factory Maintenance    579 units    144    4    177    996,839 SC$    558,700 SC$
High Tech Services    117,032 units    25,000    4.7    176    2,864 SC$    1,274 SC$
Lithium    1,087 tons    100    10.9    177    162,404 SC$    92,400 SC$
Minerals    310,654 tons    25,000    12.4    180    5,150 SC$    2,805 SC$
Mobile Devices    16,808 devices    4,000    4.2    186    31,914 SC$    15,704 SC$
Household Products    162,056 tons    17,500    9.3    178    12,321 SC$    6,493 SC$
Robotics    1,066 units    94    11.3    182    508,044 SC$    258,210 SC$
Rubber    17,247 tons    1,250    13.8    187    5,040 SC$    2,640 SC$
Services    188,230 units    25,000    7.5    179    1,946 SC$    941 SC$
Software    394,510 units    30,000    13.2    177    3,668 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  97,606.32 
Product Retained Each Month For Contracts  97,608.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Corleone INC

Back to main enterprise page

Image  

Back to my home page