Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 18 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 18 4645 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.76 GC 
Located in:     The Grand State of Nostero 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,089.58M SC$ 
Cash Available Now  109,120.73M SC$Corporate cash
     
Products Sold Last Year  59,797.12M SC$ 
Profit Last Year  9,945.56M SC$ 
Net Profit Last Year  4,351.18M SC$ 
Products Sold Last Month  5,126.88M SC$ 
Profit Last Month  925.44M SC$Profit
Net Profit Last Month  404.88M SC$Net Profit
Assets  158,001.54M SC$Corporate assets
Market Value  370,319.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,334.01M SC$Value of materials
Production Last Month  3,125.40Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,945.26M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -974.11M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -301.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.63M SC$Tax payments
Profit Payment Paid  -485.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,126.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,031.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.4Price earning ratio
Share Price  3,703.20  SC$Share price
Earning per Share In Recent Period  42.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,089.58M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,121.40M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     118.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     974.11M SC$ 
Total:  5,089.58M SC$  4,215.91M SC$ 
Year to Date
Income   Cost  
45,812.70M   
   7,327.05M 
   18,969.45M 
   1,692.83M 
   1,063.12M 
   0.00M 
   8,686.38M 
45,812.70M  37,738.84M 
Last Year
Income   Cost  
59,797.12M   
   9,606.02M 
   25,245.67M 
   2,256.18M 
   1,375.74M 
   0.00M 
   11,367.95M 
59,797.12M  49,851.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,807 units    4,000    7.7    211    6,150 SC$    2,718 SC$
Books And Newspapers    191,391 units    22,500    8.5    213    4,305 SC$    1,993 SC$
Building Materials    196,723 units    25,000    7.9    208    4,672 SC$    2,114 SC$
Computers    58,675 systems    10,000    5.9    219    6,258 SC$    2,643 SC$
Electric Components    53,807 units    25,000    2.2    219    4,999 SC$    2,114 SC$
Electric Power    3,982 million kwhs    500    8    207    842,147 SC$    432,747 SC$
Electronic Components    71,368 units    25,000    2.9    217    3,656 SC$    1,646 SC$
Factory Maintenance    199 units    95    2.1    223    1.34M SC$    558,700 SC$
High Tech Services    92,336 units    20,000    4.6    221    3,825 SC$    1,354 SC$
Industrial Equipment    202,759 units    25,000    8.1    216    5,211 SC$    2,235 SC$
Mercury    3,076 tons    900    3.4    223    67,305 SC$    29,700 SC$
Mobile Devices    15,937 devices    3,000    5.3    217    36,535 SC$    15,704 SC$
Household Products    23,189 tons    2,000    11.6    223    15,582 SC$    6,493 SC$
Robotics    2,272 units    251    9.1    213    594,417 SC$    258,210 SC$
Services    74,060 units    10,000    7.4    217    2,613 SC$    1,000 SC$
Software    107,303 units    15,000    7.2    210    4,264 SC$    2,023 SC$
Trucks    893 trucks    100    8.9    217    5.83M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 363% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page