Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 15 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Airforce Maintenance

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 15 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.37 GC 
Located in:     Kordobana 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,693.79M SC$ 
Cash Available Now  40,335.37M SC$Corporate cash
     
Products Sold Last Year  47,419.37M SC$ 
Profit Last Year  5,554.74M SC$ 
Net Profit Last Year  1,983.04M SC$ 
Products Sold Last Month  3,987.15M SC$ 
Profit Last Month  466.31M SC$Profit
Net Profit Last Month  166.47M SC$Net Profit
Assets  85,925.59M SC$Corporate assets
Market Value  173,274.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,608.21M SC$Value of materials
Production Last Month  1,195,903.78Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,766.85M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -757.56M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -671.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -139.89M SC$Tax payments
Profit Payment Paid  -319.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,987.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,903.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.8Price earning ratio
Share Price  1,732.75  SC$Share price
Earning per Share In Recent Period  17.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,693.79M SC$   
Salaries Paid     773.71M SC$Salary Cost
Raw Materials Used     1,691.35M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     109.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     757.56M SC$ 
Total:  3,693.79M SC$  3,519.70M SC$ 
Year to Date
Income   Cost  
27,705.71M   
   5,417.40M 
   11,783.56M 
   1,315.77M 
   765.13M 
   0.00M 
   5,266.54M 
27,705.71M  24,548.41M 
Last Year
Income   Cost  
47,419.37M   
   9,285.95M 
   19,951.25M 
   2,255.92M 
   1,367.80M 
   0.00M 
   9,003.70M 
47,419.37M  41,864.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  16,200  16,200  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  6,325  6,325  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  68,125  68,125  39,900 
High Tech Senior  15,175  15,175  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    189,742 tons    30,000    6.3    146    5,001 SC$    3,383 SC$
Carbon    23,815 tons    2,500    9.5    150    42,882 SC$    28,050 SC$
Chemicals    138,491 tons    20,000    6.9    144    3,267 SC$    2,114 SC$
Copper    606,475 tons    70,000    8.7    155    5,141 SC$    3,218 SC$
Electric Power    3,307 million kwhs    675    4.9    148    694,280 SC$    434,700 SC$
Factory Maintenance    536 units    134    4    146    824,369 SC$    558,700 SC$
High Tech Services    47,740 units    10,000    4.8    234    3,967 SC$    1,676 SC$
Iron    175,494 tons    22,500    7.8    144    3,857 SC$    2,640 SC$
Lead    4,300 tons    350    12.3    148    64,616 SC$    42,075 SC$
Lithium    2,202 tons    350    6.3    141    132,137 SC$    92,400 SC$
Mercury    878 tons    75    11.7    155    47,902 SC$    29,700 SC$
Plastics    528,169 tons    40,000    13.2    147    2,556 SC$    1,706 SC$
Robotics    915 units    189    4.9    148    416,022 SC$    258,210 SC$
Selenium    85 tons    8    11.3    158    6.38M SC$    3.93M SC$
Services    220,200 units    15,000    14.7    154    1,930 SC$    1,238 SC$
Zinc    3,109 tons    300    10.4    153    51,947 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  83,450.20 
Product Retained Each Month For Contracts  83,450.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page