Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 18 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Advanced Quality Pro
Product:     Advanced Quality Products 
Latest Market Price:  Market Price  132.88M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     September 18 5379 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.71 GC 
Located in:     The United Kingdom of Millas 
Controlled by:     The United Kingdom of Millas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,714.00M SC$ 
Cash Available Now  49,423.54M SC$Corporate cash
     
Products Sold Last Year  45,587.14M SC$ 
Profit Last Year  22,282.43M SC$ 
Net Profit Last Year  11,698.28M SC$ 
Products Sold Last Month  3,714.00M SC$ 
Profit Last Month  1,765.25M SC$Profit
Net Profit Last Month  926.76M SC$Net Profit
Assets  56,362.58M SC$Corporate assets
Market Value  510,075.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,499.28M SC$Value of materials
Production Last Month  13.39Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,682.85M SC$ 
     
Salaries Paid  -789.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -186.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -529.58M SC$Tax payments
Profit Payment Paid  -617.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,714.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,854.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  5,100.76  SC$Share price
Earning per Share In Recent Period  96.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,714.00M SC$   
Salaries Paid     790.04M SC$Salary Cost
Raw Materials Used     862.11M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     76.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,714.00M SC$  1,937.71M SC$ 
Year to Date
Income   Cost  
34,055.82M   
   7,110.35M 
   7,911.27M 
   1,878.26M 
   607.70M 
   0.00M 
   0.00M 
34,055.82M  17,507.58M 
Last Year
Income   Cost  
45,587.14M   
   9,480.47M 
   10,486.43M 
   2,502.27M 
   835.55M 
   0.00M 
   0.00M 
45,587.14M  23,304.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  305,350Number of Employees 305,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    298,030 units    45,000    6.6    187    3,194 SC$    1,551 SC$
Computers    543,940 systems    42,000    13    180    3,467 SC$    1,929 SC$
Electric Power    7,002 million kwhs    500    14    185    161,205 SC$    86,475 SC$
Electronic Components    472,337 units    56,250    8.4    186    2,824 SC$    1,510 SC$
Factory Maintenance    785 units    122    6.5    182    601,552 SC$    385,050 SC$
High Tech Services    57,395 units    9,000    6.4    187    2,954 SC$    1,616 SC$
Mobile Devices    1,736 devices    1,575    1.1    188    24,903 SC$    13,137 SC$
Household Products    130,388 tons    15,750    8.3    180    10,026 SC$    5,738 SC$
Robotics    648 units    176    3.7    184    440,548 SC$    237,070 SC$
Services    106,743 units    9,000    11.9    183    2,133 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Advanced Quality Products 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Millas

Back to main country page
Image  

Back to my home page