Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 16 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdonne Fruit
Product:     Fruit 
Latest Market Price:  Market Price  2,721 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 16 5391 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.02 GC 
Located in:     The United Kingdom of Millas 
Controlled by:     The United Kingdom of Millas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,280.42M SC$ 
Cash Available Now  51,801.44M SC$Corporate cash
     
Products Sold Last Year  43,263.88M SC$ 
Profit Last Year  15,583.35M SC$ 
Net Profit Last Year  8,181.26M SC$ 
Products Sold Last Month  3,119.27M SC$ 
Profit Last Month  773.44M SC$Profit
Net Profit Last Month  406.06M SC$Net Profit
Assets  58,403.82M SC$Corporate assets
Market Value  329,547.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,693.39M SC$Value of materials
Production Last Month  571,589.68Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,194.34M SC$ 
     
Salaries Paid  -603.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -244.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.03M SC$Tax payments
Profit Payment Paid  -270.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,119.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,684.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  3,295.47  SC$Share price
Earning per Share In Recent Period  67.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,280.42M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     1,462.69M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,280.42M SC$  2,342.89M SC$ 
Year to Date
Income   Cost  
32,539.87M   
   5,429.26M 
   13,254.53M 
   1,881.12M 
   529.81M 
   0.00M 
   0.00M 
32,539.87M  21,094.72M 
Last Year
Income   Cost  
43,263.88M   
   7,239.73M 
   17,234.32M 
   2,509.89M 
   696.58M 
   0.00M 
   0.00M 
43,263.88M  27,680.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    188,377 tons    17,500    10.8    180    2,677 SC$    1,510 SC$
Electric Power    2,031 million kwhs    175    11.6    180    153,188 SC$    86,475 SC$
Factory Maintenance    940 units    104    9    188    680,886 SC$    385,050 SC$
High Tech Services    42,323 units    7,500    5.6    180    2,653 SC$    1,616 SC$
Potassium    1,971,833 tons    317,500    6.2    181    3,906 SC$    2,157 SC$
Robotics    1,006 units    151    6.7    184    435,734 SC$    237,070 SC$
Services    109,810 units    12,500    8.8    180    2,005 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Fruit 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  555,000 
Estimated Production This Month  555,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Millas

Back to main country page
Image  

Back to my home page