Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 24 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 24 4694 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.41 GC 
Located in:     The Empire of Nabatto 
Controlled by:     Corleone INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,623.06M SC$ 
Cash Available Now  53,253.60M SC$Corporate cash
     
Products Sold Last Year  54,797.10M SC$ 
Profit Last Year  7,312.04M SC$ 
Net Profit Last Year  3,071.06M SC$ 
Products Sold Last Month  4,622.82M SC$ 
Profit Last Month  613.89M SC$Profit
Net Profit Last Month  257.84M SC$Net Profit
Assets  106,594.98M SC$Corporate assets
Market Value  244,518.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,010.10M SC$Value of materials
Production Last Month  941,225.08Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,300.19M SC$ 
     
Salaries Paid  -832.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -878.33M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.17M SC$Tax payments
Profit Payment Paid  -343.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,622.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,495.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.2Price earning ratio
Share Price  2,445.18  SC$Share price
Earning per Share In Recent Period  28.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,623.06M SC$   
Salaries Paid     832.61M SC$Salary Cost
Raw Materials Used     2,007.90M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     878.33M SC$ 
Total:  4,623.06M SC$  4,010.45M SC$ 
Year to Date
Income   Cost  
27,651.89M   
   4,996.46M 
   11,948.95M 
   1,127.70M 
   620.56M 
   0.00M 
   5,249.70M 
27,651.89M  23,943.37M 
Last Year
Income   Cost  
54,797.10M   
   9,992.13M 
   23,597.81M 
   2,254.75M 
   1,232.40M 
   0.00M 
   10,407.97M 
54,797.10M  47,485.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  18,550 
Medium Level Worker  90,250  90,250  24,150 
High Level Worker  47,250  47,250  28,000 
Low Level Manager  17,525  17,525  35,000 
Medium Level Manager  11,300  11,300  46,200 
High Level Manager  5,225  5,225  57,750 
Executive  1,675  1,675  120,750 
High Tech Engineer  51,625  51,625  46,550 
High Tech Senior  10,725  10,725  73,500 
High Tech Executive  710  710  147,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    150,564 tons    20,000    7.5    177    6,059 SC$    3,383 SC$
Carbon    43,903 tons    3,250    13.5    174    49,200 SC$    28,050 SC$
Electric Components    279,748 units    25,000    11.2    180    4,147 SC$    2,114 SC$
Electric Power    5,697 million kwhs    450    12.7    187    881,194 SC$    434,700 SC$
Electronic Components    292,564 units    62,500    4.7    175    2,868 SC$    1,646 SC$
Factory Maintenance    1,335 units    104    12.8    174    981,697 SC$    558,700 SC$
High Tech Services    140,071 units    25,000    5.6    184    2,447 SC$    1,476 SC$
Lead    13,525 tons    1,250    10.8    183    78,735 SC$    42,075 SC$
Mobile Devices    33,813 devices    4,000    8.5    171    28,833 SC$    15,704 SC$
Household Products    16,213 tons    2,000    8.1    174    12,045 SC$    6,493 SC$
Platinum    16 tons    2    7    177    103.56M SC$    56.93M SC$
Robotics    387 units    76    5.1    175    491,311 SC$    258,210 SC$
Rubber    19,317 tons    3,500    5.5    178    4,773 SC$    2,640 SC$
Services    121,792 units    15,000    8.1    179    1,739 SC$    967 SC$
Steel    453,994 tons    30,000    15.1    186    8,752 SC$    4,334 SC$
Zinc    9,911 tons    1,000    9.9    174    57,259 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Corleone INC

Back to main enterprise page

Image  

Back to my home page