Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 11 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Exstron

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 39.99
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -36.78B SC$ Total Profit This Month
Total Assets:    14.58T SC$ Total State Assets
  
Country Assets
Population:    30,111,406 Total Population
Migration:    15  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Lundar Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  649,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 11 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.85 GC 
Located in:     The Kingdom of Exstron 
Controlled by:     The Kingdom of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,094.24M SC$ 
Cash Available Now  136,198.99M SC$Corporate cash
     
Products Sold Last Year  36,387.03M SC$ 
Profit Last Year  16,121.12M SC$ 
Net Profit Last Year  8,463.59M SC$ 
Products Sold Last Month  2,955.32M SC$ 
Profit Last Month  1,248.48M SC$Profit
Net Profit Last Month  655.45M SC$Net Profit
Assets  172,471.98M SC$Corporate assets
Market Value  443,007.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,985.78M SC$Value of materials
Production Last Month  2,117.55Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  134,147.13M SC$ 
     
Salaries Paid  -493.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,483.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.55M SC$Tax payments
Profit Payment Paid  -436.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,955.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  133,104.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  4,430.08  SC$Share price
Earning per Share In Recent Period  66.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,094.24M SC$   
Salaries Paid     493.80M SC$Salary Cost
Raw Materials Used     895.12M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,094.24M SC$  1,709.99M SC$ 
Year to Date
Income   Cost  
32,503.87M   
   5,430.03M 
   9,751.55M 
   2,294.50M 
   1,195.58M 
   0.00M 
   0.00M 
32,503.87M  18,671.65M 
Last Year
Income   Cost  
36,387.03M   
   5,923.67M 
   10,584.18M 
   2,504.36M 
   1,253.71M 
   0.00M 
   0.00M 
36,387.03M  20,265.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,100  86,100  15,741 
Medium Level Worker  51,100  51,100  20,493 
High Level Worker  17,040  17,040  23,760 
Low Level Manager  9,188  9,188  29,700 
Medium Level Manager  5,089  5,089  39,204 
High Level Manager  2,431  2,431  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,893  8,893  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  224,194Number of Employees 224,194   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,214 tons    2,500    4.1    182    5,817 SC$    3,339 SC$
Ammunition Components    28,944 units    3,000    9.6    185    91,110 SC$    49,075 SC$
Chemicals    169,031 tons    15,000    11.3    181    3,803 SC$    2,114 SC$
Computers    59,871 systems    12,500    4.8    187    4,865 SC$    2,567 SC$
Electric Power    3,197 million kwhs    250    12.8    185    736,799 SC$    392,600 SC$
Electronic Components    275,104 units    50,000    5.5    180    2,875 SC$    1,646 SC$
Factory Maintenance    771 units    124    6.2    180    971,403 SC$    558,700 SC$
High Tech Services    84,937 units    15,000    5.7    180    3,002 SC$    1,676 SC$
Industrial Equipment    29,858 units    7,500    4    182    4,029 SC$    2,235 SC$
Robotics    342 units    31    11.1    181    464,887 SC$    258,210 SC$
Services    61,862 units    15,000    4.1    183    2,277 SC$    1,238 SC$
Steel    2,382 tons    1,000    2.4    180    7,630 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Exstron

Back to main country page
 

Back to my home page