Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 7 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 7 4769 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.71 GC 
Located in:     The Kingdom of Moldana 
Controlled by:     The Kingdom of Moldana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,027.14M SC$ 
Cash Available Now  166,233.68M SC$Corporate cash
     
Products Sold Last Year  47,920.73M SC$ 
Profit Last Year  13,507.04M SC$ 
Net Profit Last Year  7,091.20M SC$ 
Products Sold Last Month  4,008.74M SC$ 
Profit Last Month  1,104.03M SC$Profit
Net Profit Last Month  579.62M SC$Net Profit
Assets  204,661.23M SC$Corporate assets
Market Value  392,686.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,524.71M SC$Value of materials
Production Last Month  279,381.17Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,767.86M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  -1,002.72M SC$ 
Raw Materials Bought  -776.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.21M SC$Tax payments
Profit Payment Paid  -386.41M SC$ 
Upgrades Bought  -214.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,008.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,206.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,926.87  SC$Share price
Earning per Share In Recent Period  63.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,027.14M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,939.54M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     111.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,027.14M SC$  2,909.37M SC$ 
Year to Date
Income   Cost  
11,807.67M   
   1,952.57M 
   5,805.09M 
   623.11M 
   332.06M 
   0.00M 
   0.00M 
11,807.67M  8,712.83M 
Last Year
Income   Cost  
47,920.73M   
   7,804.74M 
   22,803.01M 
   2,496.81M 
   1,309.12M 
   0.00M 
   0.00M 
47,920.73M  34,413.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    609,286 tons    80,000    7.6    174    3,679 SC$    2,114 SC$
Electric Components    183,801 units    50,000    3.7    182    3,856 SC$    2,114 SC$
Electric Power    1,185 million kwhs    450    2.6    182    612,285 SC$    434,700 SC$
Electronic Components    199,768 units    50,000    4    185    2,945 SC$    1,646 SC$
Factory Maintenance    1,381 units    124    11.1    179    998,325 SC$    558,700 SC$
Glass    391,776 tons    90,000    4.4    179    3,889 SC$    2,174 SC$
High Tech Services    114,401 units    15,000    7.6    185    3,103 SC$    1,676 SC$
Mobile Devices    33,702 devices    5,000    6.7    186    29,824 SC$    15,704 SC$
Plastics    270,452 tons    25,000    10.8    188    3,239 SC$    1,706 SC$
Robotics    1,333 units    201    6.6    179    454,196 SC$    258,210 SC$
Services    90,300 units    15,000    6    178    2,080 SC$    1,238 SC$
Silver    134 tons    30    4.5    172    3.18M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Moldana

Back to main country page

Image  

Back to my home page