Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 16 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  1,976 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 4559 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.22 GC 
Located in:     The Democratic Union of Merkatt 
Controlled by:     The Democratic Union of Merkatt 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,150.80M SC$ 
Cash Available Now  163,990.34M SC$Corporate cash
     
Products Sold Last Year  51,224.20M SC$ 
Profit Last Year  11,580.59M SC$ 
Net Profit Last Year  6,079.81M SC$ 
Products Sold Last Month  4,047.74M SC$ 
Profit Last Month  772.45M SC$Profit
Net Profit Last Month  405.54M SC$Net Profit
Assets  205,566.98M SC$Corporate assets
Market Value  357,604.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,044.87M SC$Value of materials
Production Last Month  933,806.86Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,624.21M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,355.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.73M SC$Tax payments
Profit Payment Paid  -270.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,047.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,866.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,576.05  SC$Share price
Earning per Share In Recent Period  55.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,150.80M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,192.27M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,150.80M SC$  3,234.58M SC$ 
Year to Date
Income   Cost  
12,652.55M   
   2,215.57M 
   6,724.19M 
   626.93M 
   283.96M 
   0.00M 
   0.00M 
12,652.55M  9,850.65M 
Last Year
Income   Cost  
51,224.20M   
   8,865.13M 
   27,144.07M 
   2,505.77M 
   1,128.65M 
   0.00M 
   0.00M 
51,224.20M  39,643.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    220,659 tons    35,000    6.3    187    6,382 SC$    3,383 SC$
Displays    58,796 displays    9,000    6.5    185    4,272 SC$    2,295 SC$
Electric Components    401,811 units    62,500    6.4    184    3,930 SC$    2,114 SC$
Electric Motors    77,849 units    7,000    11.1    180    5,015 SC$    2,914 SC$
Electric Power    3,979 million kwhs    675    5.9    187    818,914 SC$    362,093 SC$
Factory Maintenance    1,130 units    103    11    183    1.03M SC$    558,700 SC$
Glass    30,214 tons    6,000    5    180    3,701 SC$    2,174 SC$
High Tech Services    90,891 units    7,500    12.1    186    3,122 SC$    1,676 SC$
Lead    5,098 tons    1,500    3.4    180    72,643 SC$    42,075 SC$
Machine Parts    432,531 units    40,000    10.8    182    3,710 SC$    2,023 SC$
Mobile Devices    54,942 devices    8,500    6.5    180    27,114 SC$    15,704 SC$
Plastics    197,808 tons    40,000    4.9    180    3,048 SC$    1,706 SC$
Robotics    1,329 units    116    11.5    181    461,491 SC$    258,210 SC$
Rubber    72,897 tons    6,250    11.7    180    4,552 SC$    2,640 SC$
Services    84,225 units    7,500    11.2    180    2,186 SC$    1,238 SC$
Steel    488,675 tons    40,000    12.2    180    7,786 SC$    4,334 SC$
Zinc    8,899 tons    1,000    8.9    180    57,327 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Merkatt

Back to main country page

Image  

Back to my home page