Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Mertado

 Score 9270.00 Game Level 1 World Rank 61 President: axhutibsss since Dec 5195
 
Country Flag
videos
  
War Rank 87
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 57.10
Cash:    123.48B SC$ Cash Available
Profit/Loss:    -20.68B SC$ Total Profit This Month
Total Assets:    24.82T SC$ Total State Assets
  
Nominal Value 105.63 USD
Population:    29,971,633 Total Population
Migration:    55  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Bilthoven Electronic Component

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 4892 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.01 GC 
Located in:     The Grand State of Mertado 
Controlled by:     The Grand State of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,235.62M SC$ 
Cash Available Now  154,986.84M SC$Corporate cash
     
Products Sold Last Year  44,952.29M SC$ 
Profit Last Year  10,800.56M SC$ 
Net Profit Last Year  6,321.51M SC$ 
Products Sold Last Month  4,178.92M SC$ 
Profit Last Month  1,116.74M SC$Profit
Net Profit Last Month  586.29M SC$Net Profit
Assets  198,112.15M SC$Corporate assets
Market Value  352,671.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,801.57M SC$Value of materials
Production Last Month  1,220,699.61Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,640.14M SC$ 
     
Salaries Paid  -792.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  -1,085.03M SC$ 
Raw Materials Bought  -1,736.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.02M SC$Tax payments
Profit Payment Paid  -390.86M SC$ 
Upgrades Bought  -206.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,178.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,063.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,526.72  SC$Share price
Earning per Share In Recent Period  53.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,235.62M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,944.60M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     119.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,235.62M SC$  3,064.78M SC$ 
Year to Date
Income   Cost  
8,337.72M   
   1,584.82M 
   3,883.75M 
   417.11M 
   237.17M 
   0.00M 
   0.00M 
8,337.72M  6,122.85M 
Last Year
Income   Cost  
44,952.29M   
   9,501.72M 
   20,839.07M 
   2,504.67M 
   1,306.27M 
   0.00M 
   0.00M 
44,952.29M  34,151.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  67,300  67,300  39,900 
High Tech Senior  14,700  14,700  63,000 
High Tech Executive  1,750  1,750  126,000 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    342,757 tons    30,000    11.4    184    5,908 SC$    3,339 SC$
Carbon    8,672 tons    2,500    3.5    183    50,371 SC$    27,507 SC$
Chemicals    204,088 tons    20,000    10.2    176    3,702 SC$    2,114 SC$
Copper    304,357 tons    70,000    4.3    175    5,576 SC$    3,180 SC$
Electric Power    6,903 million kwhs    675    10.2    173    669,884 SC$    392,600 SC$
Factory Maintenance    1,480 units    134    11    178    999,659 SC$    558,700 SC$
High Tech Services    116,540 units    10,000    11.7    183    3,100 SC$    1,676 SC$
Iron    162,158 tons    22,500    7.2    187    4,631 SC$    2,592 SC$
Lead    3,274 tons    350    9.4    188    77,620 SC$    41,340 SC$
Lithium    869 tons    350    2.5    173    154,929 SC$    90,630 SC$
Mercury    96 tons    75    1.3    181    52,862 SC$    29,415 SC$
Plastics    596,943 tons    40,000    14.9    182    3,128 SC$    1,706 SC$
Robotics    876 units    151    5.8    182    469,003 SC$    258,210 SC$
Selenium    41 tons    8    5.4    175    6.67M SC$    3.85M SC$
Services    128,925 units    15,000    8.6    173    2,135 SC$    1,238 SC$
Zinc    466 tons    300    1.6    179    58,508 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mertado

Back to main country page
 

Back to my home page