Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 20 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parker Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 20 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.56 GC 
Located in:     Padreno 
Controlled by:     Padreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,861.74M SC$ 
Cash Available Now  160,037.92M SC$Corporate cash
     
Products Sold Last Year  46,048.47M SC$ 
Profit Last Year  11,115.35M SC$ 
Net Profit Last Year  5,835.56M SC$ 
Products Sold Last Month  3,844.15M SC$ 
Profit Last Month  971.69M SC$Profit
Net Profit Last Month  510.14M SC$Net Profit
Assets  198,700.32M SC$Corporate assets
Market Value  342,055.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,093.35M SC$Value of materials
Production Last Month  887,693.98Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,206.29M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,093.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.51M SC$Tax payments
Profit Payment Paid  -340.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,393.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  3,420.56  SC$Share price
Earning per Share In Recent Period  53.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,861.74M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,916.14M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,861.74M SC$  2,944.27M SC$ 
Year to Date
Income   Cost  
15,396.06M   
   2,889.10M 
   7,519.73M 
   835.35M 
   390.64M 
   0.00M 
   0.00M 
15,396.06M  11,634.82M 
Last Year
Income   Cost  
46,048.47M   
   8,666.28M 
   22,605.67M 
   2,505.22M 
   1,155.94M 
   0.00M 
   0.00M 
46,048.47M  34,933.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    149,340 tons    20,000    7.5    180    6,096 SC$    3,383 SC$
Carbon    14,977 tons    3,250    4.6    184    51,649 SC$    28,050 SC$
Electric Components    151,914 units    25,000    6.1    180    3,761 SC$    2,114 SC$
Electric Power    5,230 million kwhs    450    11.6    184    808,347 SC$    434,700 SC$
Electronic Components    698,800 units    62,500    11.2    180    2,838 SC$    1,646 SC$
Factory Maintenance    1,044 units    104    10    186    1.04M SC$    558,700 SC$
High Tech Services    158,163 units    25,000    6.3    184    2,441 SC$    1,391 SC$
Lead    10,985 tons    1,250    8.8    189    76,670 SC$    42,075 SC$
Mobile Devices    18,804 devices    4,000    4.7    180    27,467 SC$    15,704 SC$
Household Products    7,650 tons    2,000    3.8    180    11,497 SC$    6,493 SC$
Platinum    10 tons    2    4.7    185    105.38M SC$    56.93M SC$
Robotics    629 units    61    10.3    187    484,412 SC$    258,210 SC$
Rubber    9,383 tons    3,500    2.7    180    4,525 SC$    2,640 SC$
Services    78,990 units    15,000    5.3    181    1,750 SC$    1,028 SC$
Steel    98,713 tons    30,000    3.3    185    7,973 SC$    4,334 SC$
Zinc    10,633 tons    1,000    10.6    180    58,677 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Padreno

Back to main country page

Image  

Back to my home page