Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 18 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     May 18 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.12 GC 
Located in:     The Kingdom of Pompea 
Controlled by:     The Kingdom of Pompea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,672.52M SC$Corporate cash
     
Products Sold Last Year  93,144.35M SC$ 
Profit Last Year  17,185.03M SC$ 
Net Profit Last Year  11,665.59M SC$ 
Products Sold Last Month  23,258.53M SC$ 
Profit Last Month  16,793.10M SC$Profit
Net Profit Last Month  16,042.29M SC$Net Profit
Assets  99,041.32M SC$Corporate assets
Market Value  190,737.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,758.90M SC$Value of materials
Production Last Month  0.35Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,577.86M SC$ 
     
Salaries Paid  -1,096.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19,123.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -474.20M SC$Tax payments
Profit Payment Paid  -553.23M SC$ 
Upgrades Bought  -167.60M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  23,258.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,672.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.4Price earning ratio
Share Price  1,907.38  SC$Share price
Earning per Share In Recent Period  41.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.24M SC$Salary Cost
Raw Materials Used     5,647.32M SC$Cost of Material used
Fixed Property Cost     203.91M SC$Fixed Cost
Maintenance Products Used     69.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  7,138.09M SC$ 
Year to Date
Income   Cost  
46,406.83M   
   8,282.76M 
   35,462.91M 
   1,409.62M 
   429.36M 
   0.00M 
   0.00M 
46,406.83M  45,584.65M 
Last Year
Income   Cost  
93,144.35M   
   14,336.89M 
   58,639.17M 
   2,276.75M 
   706.52M 
   0.00M 
   0.00M 
93,144.35M  75,959.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,600  67,600  15,741 
Medium Level Worker  62,630  62,630  20,493 
High Level Worker  39,800  39,800  23,760 
Low Level Manager  18,335  18,335  29,700 
Medium Level Manager  11,230  11,230  39,204 
High Level Manager  14,020  14,020  49,005 
Executive  9,707  9,707  102,465 
High Tech Engineer  96,010  96,010  39,501 
High Tech Senior  57,070  57,070  62,370 
High Tech Executive  9,212  9,212  124,740 
     
Total:  385,614Number of Employees 385,614   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,529 units    2,500    5.8    188    6,724 SC$    3,549 SC$
Computers    30,549 systems    7,500    4.1    184    3,485 SC$    2,051 SC$
Electric Power    3,897 million kwhs    400    9.7    182    177,831 SC$    91,907 SC$
Factory Maintenance    953 units    114    8.4    183    608,567 SC$    370,818 SC$
High Tech Services    68,079 units    7,500    9.1    180    2,717 SC$    1,616 SC$
Mobile Devices    9,388 devices    1,000    9.4    184    24,221 SC$    13,137 SC$
Robotics    1,315 units    153    8.6    180    425,516 SC$    237,070 SC$
Services    33,791 units    7,500    4.5    183    1,856 SC$    1,163 SC$
Shuttle Boosters    18 boosters    11    1.7    180    9.82M SC$    7.59M SC$
Shuttle Components    3,825 Components    1,050    3.6    180    1.62M SC$    951,300 SC$
Shuttle Engines    23 engines    2    10.9    180    897.26M SC$    520.95M SC$
Shuttle Extentions    11 extensions    3    4.1    180    364.10M SC$    203.85M SC$
Shuttle Fuselage    3 fuselages    0.35    9.4    182    1.20B SC$    578.50M SC$
Software    140,750 units    12,500    11.3    180    2,903 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Pompea

Back to main country page
Image  

Back to my home page