Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 16 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     April 16 4096 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.80 GC 
Located in:     Pat 104 
Controlled by:     Pat 104 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  9,713.06M SC$Corporate cash
     
Products Sold Last Year  63,335.50M SC$ 
Profit Last Year  16,348.56M SC$ 
Net Profit Last Year  3,335.11M SC$ 
Products Sold Last Month  5,310.30M SC$ 
Profit Last Month  1,382.29M SC$Profit
Net Profit Last Month  281.99M SC$Net Profit
Assets  63,821.64M SC$Corporate assets
Market Value  136,239.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,133.16M SC$Value of materials
Production Last Month  4,536.90Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,672.19M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,011.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -829.37M SC$Tax payments
Profit Payment Paid  -541.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,310.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  10,760.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  49.5Price earning ratio
Share Price  340.60  SC$Share price
Earning per Share In Recent Period  7.87  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,934.96M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     152.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,928.17M SC$ 
Year to Date
Income   Cost  
31,008.90M   
   3,723.93M 
   17,264.25M 
   1,251.87M 
   944.92M 
   0.00M 
   0.00M 
31,008.90M  23,184.96M 
Last Year
Income   Cost  
63,335.50M   
   7,578.20M 
   34,999.91M 
   2,501.57M 
   1,907.25M 
   0.00M 
   0.00M 
63,335.50M  46,986.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    306,662 units    30,000    10.2    183    5,447 SC$    2,718 SC$
Carbon    96,786 tons    15,000    6.5    266    75,595 SC$    28,050 SC$
Chemicals    322,739 tons    40,000    8.1    265    5,697 SC$    2,114 SC$
Computers    122,811 systems    22,500    5.5    267    7,122 SC$    2,643 SC$
Factory Maintenance    1,658 units    174    9.5    174    969,599 SC$    558,700 SC$
Gas    255,694 units    21,000    12.2    263    10,450 SC$    3,878 SC$
High Tech Services    80,931 units    17,500    4.6    247    4,143 SC$    1,676 SC$
Oil    1,711,879 tons    180,000    9.5    186    3,775 SC$    1,997 SC$
Robotics    2,790 units    224    12.5    186    516,761 SC$    258,210 SC$
Services    171,436 units    17,500    9.8    261    3,270 SC$    1,238 SC$
Software    126,854 units    30,000    4.2    231    4,690 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,536.94 
Product Retained Each Month For Contracts  4,536.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 104

Back to main country page

Image  

Back to my home page