Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 18 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 18 5214 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.19 GC 
Located in:     Pat 104 
Controlled by:     Pat 104 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,139.80M SC$ 
Cash Available Now  54,552.73M SC$Corporate cash
     
Products Sold Last Year  49,938.69M SC$ 
Profit Last Year  7,503.32M SC$ 
Net Profit Last Year  1,530.68M SC$ 
Products Sold Last Month  4,138.41M SC$ 
Profit Last Month  597.25M SC$Profit
Net Profit Last Month  121.84M SC$Net Profit
Assets  101,062.36M SC$Corporate assets
Market Value  121,962.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,490.85M SC$Value of materials
Production Last Month  1,615,443.07Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,385.05M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -35.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.35M SC$Tax payments
Profit Payment Paid  -234.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,138.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,245.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.0Price earning ratio
Share Price  1,219.63  SC$Share price
Earning per Share In Recent Period  13.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,139.80M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     2,805.91M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     86.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,139.80M SC$  3,542.15M SC$ 
Year to Date
Income   Cost  
33,057.04M   
   3,523.03M 
   22,424.55M 
   1,667.68M 
   694.51M 
   0.00M 
   0.00M 
33,057.04M  28,309.77M 
Last Year
Income   Cost  
49,938.69M   
   5,285.50M 
   33,607.45M 
   2,500.36M 
   1,042.06M 
   0.00M 
   0.00M 
49,938.69M  42,435.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,150  84,150  15,900 
Medium Level Worker  31,150  31,150  20,700 
High Level Worker  4,060  4,060  24,000 
Low Level Manager  11,688  11,688  30,000 
Medium Level Manager  5,488  5,488  39,600 
High Level Manager  3,191  3,191  49,500 
Executive  1,249  1,249  103,500 
High Tech Engineer  42,188  42,188  39,900 
High Tech Senior  8,794  8,794  63,000 
High Tech Executive  919  919  126,000 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    161,433 1000 units    30,000    5.4    120    3,383 SC$    2,763 SC$
Butter    42,185 tons    4,000    10.5    120    16,171 SC$    13,213 SC$
Chocolate    67,699 tons    15,000    4.5    120    9,658 SC$    7,852 SC$
Electric Power    3,419 million kwhs    500    6.8    120    563,371 SC$    434,700 SC$
Factory Maintenance    1,796 units    144    12.5    120    683,871 SC$    558,700 SC$
Fruit    1,273,137 tons    100,000    12.7    120    4,207 SC$    3,247 SC$
High Tech Services    56,837 units    5,000    11.4    244    4,101 SC$    1,676 SC$
Meat    94,107 tons    20,000    4.7    120    13,894 SC$    10,721 SC$
Mobile Devices    58,007 devices    7,500    7.7    120    20,352 SC$    15,704 SC$
Other Food Products    641,353 tons    100,000    6.4    120    11,937 SC$    9,211 SC$
Household Products    48,386 tons    5,000    9.7    120    8,415 SC$    6,493 SC$
Robotics    778 units    75    10.3    120    334,640 SC$    258,210 SC$
Services    60,868 units    5,000    12.2    245    3,055 SC$    1,238 SC$
Vegetables    325,162 tons    65,000    5    120    3,493 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 104

Back to main country page

Image  

Back to my home page