Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 26 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shafter Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.67 GC 
Located in:     Pat 104 
Controlled by:     Pat 104 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,134.65M SC$ 
Cash Available Now  47,617.42M SC$Corporate cash
     
Products Sold Last Year  62,268.69M SC$ 
Profit Last Year  2,440.88M SC$ 
Net Profit Last Year  497.94M SC$ 
Products Sold Last Month  5,183.36M SC$ 
Profit Last Month  204.41M SC$Profit
Net Profit Last Month  41.70M SC$Net Profit
Assets  106,964.48M SC$Corporate assets
Market Value  109,795.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,546.35M SC$Value of materials
Production Last Month  1,614,900.04Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,662.13M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17,270.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -122.64M SC$Tax payments
Profit Payment Paid  -80.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,183.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,723.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  240.6Price earning ratio
Share Price  1,097.96  SC$Share price
Earning per Share In Recent Period  4.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,134.65M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     4,171.20M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,134.65M SC$  4,952.58M SC$ 
Year to Date
Income   Cost  
36,237.84M   
   3,082.32M 
   29,354.38M 
   1,458.00M 
   920.12M 
   0.00M 
   0.00M 
36,237.84M  34,814.82M 
Last Year
Income   Cost  
62,268.69M   
   5,285.50M 
   50,472.65M 
   2,502.22M 
   1,567.44M 
   0.00M 
   0.00M 
62,268.69M  59,827.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,150  84,150  15,900 
Medium Level Worker  31,150  31,150  20,700 
High Level Worker  4,060  4,060  24,000 
Low Level Manager  11,688  11,688  30,000 
Medium Level Manager  5,488  5,488  39,600 
High Level Manager  3,191  3,191  49,500 
Executive  1,249  1,249  103,500 
High Tech Engineer  42,188  42,188  39,900 
High Tech Senior  8,794  8,794  63,000 
High Tech Executive  919  919  126,000 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    361,650 1000 units    30,000    12.1    173    4,855 SC$    2,763 SC$
Butter    36,778 tons    4,000    9.2    180    24,225 SC$    13,213 SC$
Chocolate    73,728 tons    15,000    4.9    180    14,534 SC$    7,852 SC$
Electric Power    2,818 million kwhs    500    5.6    181    843,664 SC$    434,700 SC$
Factory Maintenance    1,107 units    144    7.7    183    1.05M SC$    558,700 SC$
Fruit    417,789 tons    100,000    4.2    180    6,319 SC$    3,247 SC$
High Tech Services    31,797 units    5,000    6.4    246    4,101 SC$    1,676 SC$
Meat    197,720 tons    20,000    9.9    173    20,089 SC$    10,721 SC$
Mobile Devices    47,636 devices    7,500    6.4    174    29,163 SC$    15,704 SC$
Other Food Products    1,182,762 tons    100,000    11.8    181    17,926 SC$    9,211 SC$
Household Products    51,198 tons    5,000    10.2    185    13,300 SC$    6,493 SC$
Robotics    832 units    75    11.1    178    497,003 SC$    258,210 SC$
Services    50,266 units    5,000    10.1    246    3,055 SC$    1,238 SC$
Vegetables    281,601 tons    65,000    4.3    177    5,101 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 104

Back to main country page

Image  

Back to my home page