Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 4 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 4 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.86 GC 
Located in:     Pat 104 
Controlled by:     Pat 104 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,060.68M SC$ 
Cash Available Now  51,785.61M SC$Corporate cash
     
Products Sold Last Year  60,676.40M SC$ 
Profit Last Year  11,596.97M SC$ 
Net Profit Last Year  2,365.78M SC$ 
Products Sold Last Month  5,058.96M SC$ 
Profit Last Month  970.95M SC$Profit
Net Profit Last Month  198.07M SC$Net Profit
Assets  112,193.37M SC$Corporate assets
Market Value  161,271.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,988.68M SC$Value of materials
Production Last Month  908,381.27Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,268.97M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,076.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -582.57M SC$Tax payments
Profit Payment Paid  -380.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,058.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,401.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  1,612.71  SC$Share price
Earning per Share In Recent Period  21.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,060.68M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     3,109.81M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     98.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,060.68M SC$  4,094.69M SC$ 
Year to Date
Income   Cost  
35,374.29M   
   4,749.53M 
   21,709.62M 
   1,457.97M 
   679.29M 
   0.00M 
   0.00M 
35,374.29M  28,596.41M 
Last Year
Income   Cost  
60,676.40M   
   8,142.95M 
   37,251.63M 
   2,497.53M 
   1,187.32M 
   0.00M 
   0.00M 
60,676.40M  49,079.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    29,106 tons    2,750    10.6    265    75,595 SC$    28,050 SC$
Electric Power    5,997 million kwhs    500    12    181    852,275 SC$    434,700 SC$
Factory Maintenance    905 units    109    8.3    179    1.03M SC$    558,700 SC$
High Tech Services    126,158 units    10,000    12.6    243    4,101 SC$    1,676 SC$
Lead    26,414 tons    2,250    11.7    250    106,197 SC$    42,075 SC$
Minerals    336,360 tons    40,000    8.4    264    7,559 SC$    2,805 SC$
Oil    266,263 tons    22,500    11.8    182    3,674 SC$    1,997 SC$
Platinum    32 tons    3    12.7    180    103.10M SC$    56.93M SC$
Potassium    485,395 tons    40,000    12.1    264    8,004 SC$    2,970 SC$
Robotics    691 units    151    4.6    181    509,784 SC$    258,210 SC$
Rubber    971,404 tons    85,000    11.4    264    7,115 SC$    2,640 SC$
Services    54,806 units    10,000    5.5    248    3,055 SC$    1,238 SC$
Sulfur    304,237 tons    50,000    6.1    267    6,403 SC$    2,376 SC$
Zinc    33,293 tons    3,000    11.1    244    79,695 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat 104

Back to main country page

Image  

Back to my home page