Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 13 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 13 4665 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.63 GC 
Located in:     Pat 104 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,137.19M SC$ 
Cash Available Now  36,864.60M SC$Corporate cash
     
Products Sold Last Year  61,658.30M SC$ 
Profit Last Year  9,961.04M SC$ 
Net Profit Last Year  2,032.05M SC$ 
Products Sold Last Month  5,115.95M SC$ 
Profit Last Month  830.79M SC$Profit
Net Profit Last Month  169.48M SC$Net Profit
Assets  88,894.01M SC$Corporate assets
Market Value  179,409.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,677.36M SC$Value of materials
Production Last Month  1,118,827.34Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  284.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,061.47M SC$ 
     
Salaries Paid  -825.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -972.03M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,422.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -498.48M SC$Tax payments
Profit Payment Paid  -325.67M SC$ 
Upgrades Bought  -208.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,115.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,737.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.0Price earning ratio
Share Price  1,794.10  SC$Share price
Earning per Share In Recent Period  18.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,137.19M SC$   
Salaries Paid     825.29M SC$Salary Cost
Raw Materials Used     2,193.72M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     110.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     972.03M SC$ 
Total:  5,137.19M SC$  4,289.81M SC$ 
Year to Date
Income   Cost  
35,847.48M   
   5,778.56M 
   15,413.28M 
   1,316.51M 
   775.61M 
   0.00M 
   6,826.32M 
35,847.48M  30,110.28M 
Last Year
Income   Cost  
61,658.30M   
   9,905.01M 
   26,463.73M 
   2,255.35M 
   1,376.78M 
   0.00M 
   11,696.39M 
61,658.30M  51,697.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  16,960 
Medium Level Worker  76,000  76,000  22,080 
High Level Worker  50,750  50,750  25,600 
Low Level Manager  16,200  16,200  32,000 
Medium Level Manager  11,875  11,875  42,240 
High Level Manager  6,325  6,325  52,800 
Executive  1,875  1,875  110,400 
High Tech Engineer  68,125  68,125  42,560 
High Tech Senior  15,175  15,175  67,200 
High Tech Executive  1,800  1,800  134,400 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    138,318 tons    30,000    4.6    224    7,509 SC$    3,383 SC$
Carbon    31,984 tons    2,500    12.8    146    41,688 SC$    28,050 SC$
Chemicals    168,074 tons    20,000    8.4    155    5,697 SC$    2,114 SC$
Copper    550,644 tons    70,000    7.9    299    9,755 SC$    3,218 SC$
Electric Power    5,592 million kwhs    675    8.3    147    676,243 SC$    434,700 SC$
Factory Maintenance    1,739 units    134    13    147    837,433 SC$    558,700 SC$
High Tech Services    45,725 units    10,000    4.6    267    4,517 SC$    1,676 SC$
Iron    211,237 tons    22,500    9.4    210    8,004 SC$    2,640 SC$
Lead    3,595 tons    350    10.3    236    97,572 SC$    42,075 SC$
Lithium    4,540 tons    350    13    263    249,018 SC$    92,400 SC$
Mercury    539 tons    75    7.2    153    46,621 SC$    29,700 SC$
Plastics    365,420 tons    40,000    9.1    257    4,460 SC$    1,706 SC$
Robotics    1,888 units    189    10    155    444,463 SC$    258,210 SC$
Selenium    54 tons    8    7.2    145    5.73M SC$    3.93M SC$
Services    103,401 units    15,000    6.9    300    3,754 SC$    1,238 SC$
Zinc    1,941 tons    300    6.5    150    50,183 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 274% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page

Image  

Back to my home page