Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 22 5338
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Calhan Wine

Product:     Wine 
Latest Market Price:  Market Price  12,231 SC$ per crate of 1000 
Corporation Type:     state corporation 
Founded:     December 22 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.19 GC 
Located in:     The Democratic Union of Bernoa santo 
Controlled by:     The Democratic Union of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,937.71M SC$ 
Cash Available Now  154,964.13M SC$Corporate cash
     
Products Sold Last Year  46,411.76M SC$ 
Profit Last Year  17,842.70M SC$ 
Net Profit Last Year  9,367.42M SC$ 
Products Sold Last Month  3,843.66M SC$ 
Profit Last Month  1,455.00M SC$Profit
Net Profit Last Month  763.87M SC$Net Profit
Assets  210,881.83M SC$Corporate assets
Market Value  474,501.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,646.38M SC$Value of materials
Production Last Month  144,370.06Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,154.31M SC$ 
     
Salaries Paid  -664.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -152.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -436.50M SC$Tax payments
Profit Payment Paid  -509.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,843.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,026.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  4,745.02  SC$Share price
Earning per Share In Recent Period  66.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,937.71M SC$   
Salaries Paid     664.90M SC$Salary Cost
Raw Materials Used     1,451.74M SC$Cost of Material used
Fixed Property Cost     207.96M SC$Fixed Cost
Maintenance Products Used     64.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,937.71M SC$  2,389.11M SC$ 
Year to Date
Income   Cost  
38,337.23M   
   7,314.10M 
   14,267.92M 
   2,290.69M 
   721.63M 
   0.00M 
   0.00M 
38,337.23M  24,594.33M 
Last Year
Income   Cost  
46,411.76M   
   7,979.20M 
   17,257.94M 
   2,501.47M 
   830.45M 
   0.00M 
   0.00M 
46,411.76M  28,569.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  108,000  108,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,080  1,080  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  329,180Number of Employees 329,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,050 million kwhs    175    6    184    205,018 SC$    111,000 SC$
Factory Maintenance    205 units    104    2    179    684,838 SC$    385,050 SC$
Fruit    911,360 tons    167,500    5.4    183    5,957 SC$    3,247 SC$
High Tech Services    63,794 units    5,000    12.8    182    2,943 SC$    1,616 SC$
Robotics    45 units    11    4.1    176    416,493 SC$    237,070 SC$
Services    48,076 units    7,500    6.4    180    1,585 SC$    1,030 SC$
Spices    49,910 tons    8,750    5.7    176    36,367 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Wine 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bernoa santo

Back to main country page

Image  

Back to my home page