Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 16 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 16 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.02 GC 
Located in:     The Kingdom of Morana 
Controlled by:     The Kingdom of Morana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,621.87M SC$ 
Cash Available Now  52,174.49M SC$Corporate cash
     
Products Sold Last Year  42,412.14M SC$ 
Profit Last Year  12,942.26M SC$ 
Net Profit Last Year  6,794.68M SC$ 
Products Sold Last Month  3,659.20M SC$ 
Profit Last Month  1,162.44M SC$Profit
Net Profit Last Month  610.28M SC$Net Profit
Assets  83,932.77M SC$Corporate assets
Market Value  282,512.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,879.71M SC$Value of materials
Production Last Month  918,347.32Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  155Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,317.04M SC$ 
     
Salaries Paid  -659.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -186.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,405.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.73M SC$Tax payments
Profit Payment Paid  -406.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,659.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,969.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.3Price earning ratio
Share Price  2,825.12  SC$Share price
Earning per Share In Recent Period  62.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,621.87M SC$   
Salaries Paid     659.24M SC$Salary Cost
Raw Materials Used     1,592.21M SC$Cost of Material used
Fixed Property Cost     186.60M SC$Fixed Cost
Maintenance Products Used     61.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,621.87M SC$  2,499.30M SC$ 
Year to Date
Income   Cost  
7,152.89M   
   1,319.70M 
   3,183.21M 
   366.04M 
   121.89M 
   0.00M 
   0.00M 
7,152.89M  4,990.84M 
Last Year
Income   Cost  
42,412.14M   
   7,964.62M 
   18,902.06M 
   1,882.75M 
   720.45M 
   0.00M 
   0.00M 
42,412.14M  29,469.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,100  124,100  15,900 
Medium Level Worker  107,350  107,350  20,700 
High Level Worker  24,250  24,250  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  8,955  8,955  39,600 
High Level Manager  2,885  2,885  49,500 
Executive  1,085  1,085  103,500 
High Tech Engineer  37,375  37,375  39,900 
High Tech Senior  7,025  7,025  63,000 
High Tech Executive  730  730  126,000 
     
Total:  330,355Number of Employees 330,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    64,656 tons    12,500    5.2    120    3,425 SC$    2,855 SC$
Electric Power    2,273 million kwhs    200    11.4    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,067 units    102    10.5    120    670,440 SC$    558,700 SC$
High Tech Services    59,141 units    5,000    11.8    120    2,011 SC$    1,676 SC$
Minerals    223,874 tons    55,000    4.1    120    3,366 SC$    2,805 SC$
Robotics    687 units    70    9.9    120    309,852 SC$    258,210 SC$
Sand    724,698 tons    137,500    5.3    120    2,391 SC$    2,046 SC$
Services    84,347 units    7,500    11.2    120    1,467 SC$    1,238 SC$
Stone    1,632,929 tons    325,000    5    120    2,475 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Morana

Back to main country page

Image  

Back to my home page