Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 12 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kamagaya Navy Vessels Maintena

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 12 5214 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.64 GC 
Located in:     The Kingdom of Morana 
Controlled by:     The Kingdom of Morana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,457.69M SC$ 
Cash Available Now  77,668.08M SC$Corporate cash
     
Products Sold Last Year  15,180.76M SC$ 
Profit Last Year  -8,574.17M SC$ 
Net Profit Last Year  -8,574.17M SC$ 
Products Sold Last Month  8,457.69M SC$ 
Profit Last Month  1,188.02M SC$Profit
Net Profit Last Month  636.29M SC$Net Profit
Assets  179,702.80M SC$Corporate assets
Market Value  226,455.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  78,324.52M SC$Value of materials
Production Last Month  5,825.94Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,036.33M SC$ 
     
Salaries Paid  -824.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,287.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.46M SC$Tax payments
Profit Payment Paid  -406.54M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,457.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,210.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.5Price earning ratio
Share Price  2,264.56  SC$Share price
Earning per Share In Recent Period  49.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,457.69M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     6,147.45M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,457.69M SC$  7,285.76M SC$ 
Year to Date
Income   Cost  
54,028.37M   
   4,946.22M 
   36,932.42M 
   1,248.83M 
   633.63M 
   0.00M 
   0.00M 
54,028.37M  43,761.11M 
Last Year
Income   Cost  
15,180.76M   
   9,891.06M 
   11,153.23M 
   2,499.69M 
   210.95M 
   0.00M 
   0.00M 
15,180.76M  23,754.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  50,000  50,000  24,000 
Low Level Manager  22,500  22,500  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  7,200  7,200  49,500 
Executive  3,000  3,000  103,500 
High Tech Engineer  69,000  69,000  39,900 
High Tech Senior  15,500  15,500  63,000 
High Tech Executive  2,200  2,200  126,000 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.24 destroyers    0.05    4.9    173    1.97B SC$    852.27M SC$
Factory Maintenance    914 units    114    8    185    1.03M SC$    558,700 SC$
High Tech Services    27,649 units    5,000    5.5    176    2,895 SC$    1,676 SC$
Aircraft Carriers    0.24 carriers    0.05    4.9    172    5.95B SC$    3.47B SC$
Anti Tank Missiles    125 missiles    32    3.9    178    4.62M SC$    2.60M SC$
Attack Destroyers    1 destroyers    0.09    14.3    173    4.50B SC$    2.75B SC$
Submarines    1 submarines    0.09    14.3    176    4.24B SC$    2.70B SC$
Attack Destroyer Torpedoes    153 torpedoes    28    5.6    183    9.66M SC$    4.73M SC$
Navy Base    0.24 bases    0.05    4.9    183    5.50B SC$    3.10B SC$
Guided Missiles Frigates    1 frigates    0.10    11.2    182    5.26B SC$    2.97B SC$
Helicopter Carriers    2 carriers    0.05    44.9    184    5.82B SC$    3.32B SC$
Attack Boats    2 boats    0.75    2.5    184    356.85M SC$    194.79M SC$
Navy Helicopter Missiles    16 missiles    3    6.3    178    10.98M SC$    5.93M SC$
Seals Units    20 units    2    8.8    176    764.36M SC$    437.90M SC$
Supply Ships    0.09 ships    0.06    1.6    186    5.04B SC$    2.69B SC$
Robotics    812 units    153    5.3    179    461,335 SC$    258,210 SC$
Services    18,895 units    5,000    3.8    182    2,237 SC$    1,238 SC$
Cruise Missiles Ships    5 cruisers    0.06    97    180    3.92B SC$    2.27B SC$
Cruise Missiles Ship Based    29 missiles    3    11.5    180    149.04M SC$    81.54M SC$
Trucks    142 trucks    35    4.1    184    4.86M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Morana

Back to main country page
Image  

Back to my home page