Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 21 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Limassa Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 21 5219 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.56 GC 
Located in:     The Kingdom of Morana 
Controlled by:     The Kingdom of Morana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,348.17M SC$ 
Cash Available Now  133,504.16M SC$Corporate cash
     
Products Sold Last Year  39,349.40M SC$ 
Profit Last Year  12,292.83M SC$ 
Net Profit Last Year  6,453.73M SC$ 
Products Sold Last Month  3,175.38M SC$ 
Profit Last Month  882.16M SC$Profit
Net Profit Last Month  463.13M SC$Net Profit
Assets  168,355.66M SC$Corporate assets
Market Value  342,249.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,362.00M SC$Value of materials
Production Last Month  873,891.35Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,764.92M SC$ 
     
Salaries Paid  -650.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -143.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.65M SC$Tax payments
Profit Payment Paid  -308.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,175.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,364.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  3,422.49  SC$Share price
Earning per Share In Recent Period  57.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,348.17M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     1,371.17M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,348.17M SC$  2,293.40M SC$ 
Year to Date
Income   Cost  
12,927.24M   
   2,601.09M 
   5,486.43M 
   834.18M 
   251.01M 
   0.00M 
   0.00M 
12,927.24M  9,172.71M 
Last Year
Income   Cost  
39,349.40M   
   7,802.46M 
   15,999.52M 
   2,502.15M 
   752.43M 
   0.00M 
   0.00M 
39,349.40M  27,056.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,370  121,370  15,900 
Medium Level Worker  94,270  94,270  20,700 
High Level Worker  21,080  21,080  24,000 
Low Level Manager  17,780  17,780  30,000 
Medium Level Manager  9,485  9,485  39,600 
High Level Manager  3,086  3,086  49,500 
Executive  1,147  1,147  103,500 
High Tech Engineer  39,782  39,782  39,900 
High Tech Senior  8,491  8,491  63,000 
High Tech Executive  958  958  126,000 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    104,430 tons    40,000    2.6    120    4,021 SC$    3,383 SC$
Bricks    717,898 tons    90,000    8    120    2,718 SC$    2,265 SC$
Chemicals    65,154 tons    6,250    10.4    120    2,537 SC$    2,114 SC$
Electric Power    5,989 million kwhs    600    10    120    521,640 SC$    434,700 SC$
Factory Maintenance    427 units    104    4.1    120    670,440 SC$    558,700 SC$
Glass    23,491 tons    3,500    6.7    120    2,609 SC$    2,174 SC$
High Tech Services    30,403 units    7,500    4.1    120    2,011 SC$    1,676 SC$
Lead    6,428 tons    1,500    4.3    120    50,490 SC$    42,075 SC$
Plastics    353,136 tons    37,500    9.4    120    2,048 SC$    1,706 SC$
Robotics    1,331 units    174    7.6    120    309,852 SC$    258,210 SC$
Services    49,477 units    7,500    6.6    120    1,486 SC$    1,238 SC$
Steel    202,581 tons    35,000    5.8    120    5,200 SC$    4,334 SC$
Wood    218,752 tons    35,000    6.3    120    2,772 SC$    2,310 SC$
Zinc    9,727 tons    1,250    7.8    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Morana

Back to main country page
Image  

Back to my home page