Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 20 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 20 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.62 GC 
Located in:     The Independent State of Rakav 
Controlled by:     The Independent State of Rakav 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,105.22M SC$ 
Cash Available Now  157,285.21M SC$Corporate cash
     
Products Sold Last Year  49,606.51M SC$ 
Profit Last Year  12,130.36M SC$ 
Net Profit Last Year  6,368.44M SC$ 
Products Sold Last Month  4,103.80M SC$ 
Profit Last Month  1,013.91M SC$Profit
Net Profit Last Month  532.30M SC$Net Profit
Assets  201,488.12M SC$Corporate assets
Market Value  367,141.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,446.58M SC$Value of materials
Production Last Month  2,886.66Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,599.62M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.17M SC$Tax payments
Profit Payment Paid  -354.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,103.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,200.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,671.42  SC$Share price
Earning per Share In Recent Period  59.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,105.22M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,148.01M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,105.22M SC$  3,088.08M SC$ 
Year to Date
Income   Cost  
44,964.26M   
   6,988.05M 
   23,360.69M 
   2,293.50M 
   1,029.32M 
   0.00M 
   0.00M 
44,964.26M  33,671.56M 
Last Year
Income   Cost  
49,606.51M   
   7,624.21M 
   26,232.95M 
   2,502.88M 
   1,116.11M 
   0.00M 
   0.00M 
49,606.51M  37,476.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    63,370 tons    7,500    8.4    179    25,044 SC$    13,817 SC$
Computers    9,641 systems    1,000    9.6    183    4,846 SC$    2,643 SC$
Displays    20,674 displays    1,750    11.8    182    4,188 SC$    2,295 SC$
Electric Power    1,040 million kwhs    75    13.9    172    698,447 SC$    409,009 SC$
Electronic Components    53,067 units    7,500    7.1    179    2,926 SC$    1,646 SC$
Factory Maintenance    652 units    104    6.3    184    1.05M SC$    558,700 SC$
Glass    4,587 tons    1,250    3.7    178    3,908 SC$    2,174 SC$
Gold    47 tons    7    7.2    178    159.98M SC$    90.75M SC$
High Tech Services    23,341 units    2,500    9.3    179    2,930 SC$    1,676 SC$
Robotics    1,145 units    101    11.3    173    446,838 SC$    258,210 SC$
Services    29,004 units    2,500    11.6    178    2,181 SC$    1,238 SC$
Silver    1,680 tons    180    9.3    175    3.09M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Rakav

Back to main country page

Image  

Back to my home page