Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 20 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San Rafael Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     November 20 4578 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.65 GC 
Located in:     La Republica del Mandella 
Controlled by:     La Republica del Mandella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,910.83M SC$ 
Cash Available Now  159,372.07M SC$Corporate cash
     
Products Sold Last Year  46,972.80M SC$ 
Profit Last Year  11,834.38M SC$ 
Net Profit Last Year  6,213.05M SC$ 
Products Sold Last Month  4,112.71M SC$ 
Profit Last Month  1,173.19M SC$Profit
Net Profit Last Month  615.92M SC$Net Profit
Assets  203,784.21M SC$Corporate assets
Market Value  367,848.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,170.79M SC$Value of materials
Production Last Month  46,766.95Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,229.93M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,106.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.96M SC$Tax payments
Profit Payment Paid  -410.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,112.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,581.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,678.48  SC$Share price
Earning per Share In Recent Period  60.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,910.83M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,931.14M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,910.83M SC$  2,918.87M SC$ 
Year to Date
Income   Cost  
16,470.45M   
   2,733.50M 
   7,769.54M 
   836.24M 
   380.70M 
   0.00M 
   0.00M 
16,470.45M  11,719.99M 
Last Year
Income   Cost  
46,972.80M   
   8,203.72M 
   23,269.60M 
   2,505.10M 
   1,160.00M 
   0.00M 
   0.00M 
46,972.80M  35,138.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    84,171 tons    7,500    11.2    180    5,779 SC$    3,383 SC$
Batteries    344,396 units    32,000    10.8    186    5,091 SC$    2,718 SC$
Car Engines    327,270 engines    39,000    8.4    181    12,814 SC$    7,097 SC$
Carbon    53,248 tons    5,500    9.7    184    51,649 SC$    28,050 SC$
Chemicals    62,133 tons    7,500    8.3    180    3,684 SC$    2,114 SC$
Electric Components    60,986 units    7,500    8.1    180    3,664 SC$    2,114 SC$
Electric Power    1,044 million kwhs    250    4.2    180    717,462 SC$    434,700 SC$
Electronic Components    59,814 units    7,500    8    187    3,071 SC$    1,646 SC$
Factory Maintenance    504 units    104    4.8    182    1.01M SC$    558,700 SC$
High Tech Services    29,747 units    7,500    4    181    2,581 SC$    1,391 SC$
Lead    21,930 tons    2,500    8.8    188    79,750 SC$    42,075 SC$
Mobile Devices    9,668 devices    3,000    3.2    181    28,491 SC$    15,704 SC$
Plastics    40,728 tons    7,500    5.4    180    2,983 SC$    1,706 SC$
Robotics    1,727 units    176    9.8    186    485,647 SC$    258,210 SC$
Services    86,229 units    7,500    11.5    180    1,738 SC$    1,028 SC$
Steel    299,997 tons    25,000    12    177    7,643 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandella

Back to main country page

Image  

Back to my home page