Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 1 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 1 4591 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.58 GC 
Located in:     The Republic of Mindao 
Controlled by:     The Republic of Mindao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,139.45M SC$ 
Cash Available Now  151,923.49M SC$Corporate cash
     
Products Sold Last Year  49,733.67M SC$ 
Profit Last Year  8,610.30M SC$ 
Net Profit Last Year  4,520.41M SC$ 
Products Sold Last Month  4,139.49M SC$ 
Profit Last Month  689.40M SC$Profit
Net Profit Last Month  361.94M SC$Net Profit
Assets  195,380.20M SC$Corporate assets
Market Value  295,535.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,500.83M SC$Value of materials
Production Last Month  893,764.46Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,276.43M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.82M SC$Tax payments
Profit Payment Paid  -241.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,139.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,004.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.3Price earning ratio
Share Price  2,955.35  SC$Share price
Earning per Share In Recent Period  41.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,139.45M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,392.64M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,139.45M SC$  3,450.47M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,733.67M   
   9,057.52M 
   28,457.44M 
   2,503.32M 
   1,105.09M 
   0.00M 
   0.00M 
49,733.67M  41,123.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    98,694 tons    10,000    9.9    187    4,008 SC$    2,114 SC$
Electric Power    841 million kwhs    250    3.4    180    741,769 SC$    434,700 SC$
Factory Maintenance    599 units    104    5.8    180    968,150 SC$    558,700 SC$
Gas    113,419 units    32,500    3.5    188    7,363 SC$    3,878 SC$
High Tech Services    40,333 units    7,500    5.4    183    2,714 SC$    1,676 SC$
Robotics    619 units    51    12.1    172    439,274 SC$    258,210 SC$
Sand    659,036 tons    200,000    3.3    180    3,439 SC$    2,046 SC$
Selenium    1,504 tons    150    10    182    7.13M SC$    3.93M SC$
Services    72,663 units    7,500    9.7    184    1,690 SC$    1,087 SC$
Image  

Product Offered

Market Situation for Glass 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mindao

Back to main country page

Image  

Back to my home page