Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 27 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdan Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 27 4644 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.47 GC 
Located in:     The Commonwealth of Miryam rose 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,497.94M SC$ 
Cash Available Now  66,592.69M SC$Corporate cash
     
Products Sold Last Year  77,932.71M SC$ 
Profit Last Year  4,271.01M SC$ 
Net Profit Last Year  1,868.57M SC$ 
Products Sold Last Month  6,508.02M SC$ 
Profit Last Month  343.82M SC$Profit
Net Profit Last Month  150.42M SC$Net Profit
Assets  121,145.47M SC$Corporate assets
Market Value  199,076.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,639.59M SC$Value of materials
Production Last Month  8,650.71Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,025.06M SC$ 
     
Salaries Paid  -730.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,236.52M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -103.15M SC$Tax payments
Profit Payment Paid  -180.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,508.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,094.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  117.7Price earning ratio
Share Price  1,990.77  SC$Share price
Earning per Share In Recent Period  16.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,497.94M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     3,883.87M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     122.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,236.52M SC$ 
Total:  6,497.94M SC$  6,161.04M SC$ 
Year to Date
Income   Cost  
38,978.85M   
   4,382.21M 
   23,247.20M 
   1,127.96M 
   734.94M 
   0.00M 
   7,403.15M 
38,978.85M  36,895.45M 
Last Year
Income   Cost  
77,932.71M   
   8,768.97M 
   46,341.84M 
   2,257.40M 
   1,487.45M 
   0.00M 
   14,806.04M 
77,932.71M  73,661.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,840 tons    3,000    9.3    220    7,565 SC$    3,383 SC$
Carbon    13,252 tons    1,750    7.6    216    65,261 SC$    28,050 SC$
Electric Components    516,906 units    50,000    10.3    211    4,758 SC$    2,114 SC$
Electric Motors    63,056 units    12,500    5    220    6,531 SC$    2,914 SC$
Electric Power    5,981 million kwhs    675    8.9    213    999,373 SC$    434,700 SC$
Electronic Components    137,406 units    50,000    2.7    212    3,532 SC$    1,646 SC$
Factory Maintenance    367 units    102    3.6    216    1.29M SC$    558,700 SC$
High Tech Services    43,141 units    7,500    5.8    216    3,669 SC$    1,676 SC$
Industrial Equipment    284,974 units    40,000    7.1    221    5,363 SC$    2,235 SC$
Lead    2,259 tons    1,000    2.3    221    94,414 SC$    42,075 SC$
Lithium    6,462 tons    1,000    6.5    214    201,408 SC$    92,400 SC$
Machine Parts    43,195 units    12,500    3.5    220    4,793 SC$    2,023 SC$
Mobile Devices    33,656 devices    4,500    7.5    222    37,862 SC$    15,704 SC$
Platinum    55 tons    13    4.4    216    124.81M SC$    56.93M SC$
Robotics    1,312 units    314    4.2    215    594,395 SC$    258,210 SC$
Rubber    11,354 tons    5,000    2.3    216    5,747 SC$    2,640 SC$
Steel    11,600 tons    3,000    3.9    215    9,693 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 365% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page