Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 16 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 4758 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.31 GC 
Located in:     The Commonwealth of Miryam rose 
Controlled by:     The Commonwealth of Miryam rose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,979.76M SC$ 
Cash Available Now  155,268.68M SC$Corporate cash
     
Products Sold Last Year  48,224.79M SC$ 
Profit Last Year  9,503.98M SC$ 
Net Profit Last Year  4,989.59M SC$ 
Products Sold Last Month  3,979.75M SC$ 
Profit Last Month  763.17M SC$Profit
Net Profit Last Month  400.67M SC$Net Profit
Assets  195,023.56M SC$Corporate assets
Market Value  312,836.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,815.69M SC$Value of materials
Production Last Month  828,285.52Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,605.90M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -626.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.95M SC$Tax payments
Profit Payment Paid  -267.11M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,979.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,288.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.2Price earning ratio
Share Price  3,128.37  SC$Share price
Earning per Share In Recent Period  45.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,979.76M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,129.75M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,979.76M SC$  3,191.89M SC$ 
Year to Date
Income   Cost  
15,966.44M   
   3,030.49M 
   8,651.48M 
   833.34M 
   386.98M 
   0.00M 
   0.00M 
15,966.44M  12,902.29M 
Last Year
Income   Cost  
48,224.79M   
   9,090.56M 
   26,026.11M 
   2,501.30M 
   1,102.85M 
   0.00M 
   0.00M 
48,224.79M  38,720.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    77,008 tons    25,000    3.1    187    6,384 SC$    3,321 SC$
Carbon    11,591 tons    3,750    3.1    180    49,283 SC$    27,540 SC$
Electric Components    145,832 units    12,500    11.7    180    3,722 SC$    2,114 SC$
Electric Motors    31,901 units    6,000    5.3    184    5,367 SC$    2,914 SC$
Electric Power    3,914 million kwhs    675    5.8    189    819,741 SC$    423,900 SC$
Factory Maintenance    519 units    104    5    185    1.04M SC$    558,700 SC$
Glass    6,585 tons    2,000    3.3    186    4,067 SC$    2,174 SC$
High Tech Services    72,871 units    10,000    7.3    184    3,092 SC$    1,676 SC$
Lead    6,227 tons    2,000    3.1    180    71,821 SC$    41,310 SC$
Lithium    15,451 tons    2,000    7.7    182    167,762 SC$    90,720 SC$
Machine Parts    114,546 units    20,000    5.7    180    3,568 SC$    2,023 SC$
Mobile Devices    26,565 devices    3,000    8.9    185    29,020 SC$    15,704 SC$
Household Products    25,360 tons    3,000    8.5    180    11,366 SC$    6,493 SC$
Robotics    230 units    62    3.7    180    444,562 SC$    258,210 SC$
Rubber    38,396 tons    4,500    8.5    185    4,827 SC$    2,592 SC$
Services    86,162 units    7,500    11.5    183    2,256 SC$    1,238 SC$
Steel    191,365 tons    40,000    4.8    180    7,482 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Miryam rose

Back to main country page

Image  

Back to my home page