Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 20 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Spray Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 20 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.76 GC 
Located in:     The Empire of Xasilon 
Controlled by:     The Empire of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,252.13M SC$ 
Cash Available Now  163,243.37M SC$Corporate cash
     
Products Sold Last Year  49,006.53M SC$ 
Profit Last Year  13,530.71M SC$ 
Net Profit Last Year  7,103.62M SC$ 
Products Sold Last Month  4,270.69M SC$ 
Profit Last Month  1,259.37M SC$Profit
Net Profit Last Month  661.17M SC$Net Profit
Assets  205,169.18M SC$Corporate assets
Market Value  393,918.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,854.15M SC$Value of materials
Production Last Month  47,502.39Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,585.22M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -153.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.81M SC$Tax payments
Profit Payment Paid  -440.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,270.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,991.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,939.19  SC$Share price
Earning per Share In Recent Period  65.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,252.13M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     2,023.26M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,252.13M SC$  3,011.00M SC$ 
Year to Date
Income   Cost  
37,084.35M   
   6,152.19M 
   17,923.43M 
   1,882.11M 
   820.18M 
   0.00M 
   0.00M 
37,084.35M  26,777.91M 
Last Year
Income   Cost  
49,006.53M   
   8,202.92M 
   23,657.89M 
   2,505.91M 
   1,109.10M 
   0.00M 
   0.00M 
49,006.53M  35,475.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    45,342 tons    7,500    6    180    5,918 SC$    3,383 SC$
Batteries    225,312 units    32,000    7    187    5,131 SC$    2,718 SC$
Car Engines    333,701 engines    39,000    8.6    186    13,308 SC$    7,097 SC$
Carbon    39,348 tons    5,500    7.2    185    51,870 SC$    28,050 SC$
Chemicals    30,212 tons    7,500    4    187    3,940 SC$    2,114 SC$
Electric Components    55,613 units    7,500    7.4    180    3,609 SC$    2,114 SC$
Electric Power    1,105 million kwhs    250    4.4    188    798,164 SC$    434,700 SC$
Electronic Components    27,893 units    7,500    3.7    180    2,811 SC$    1,646 SC$
Factory Maintenance    674 units    104    6.5    180    974,351 SC$    558,700 SC$
High Tech Services    52,154 units    7,500    7    180    2,953 SC$    1,676 SC$
Lead    18,686 tons    2,500    7.5    187    79,035 SC$    42,075 SC$
Mobile Devices    27,841 devices    3,000    9.3    180    28,324 SC$    15,704 SC$
Plastics    72,351 tons    7,500    9.6    183    3,123 SC$    1,706 SC$
Robotics    1,223 units    174    7    184    477,565 SC$    258,210 SC$
Services    91,240 units    7,500    12.2    183    2,241 SC$    1,238 SC$
Steel    126,486 tons    25,000    5.1    181    7,772 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xasilon

Back to main country page

Image  

Back to my home page