Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 19 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Def Weapons Maintenance

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     December 19 4996 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.87 GC 
Located in:     Cobara 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,816.51M SC$ 
Cash Available Now  52,370.23M SC$Corporate cash
     
Products Sold Last Year  50,633.36M SC$ 
Profit Last Year  4,015.12M SC$ 
Net Profit Last Year  1,424.65M SC$ 
Products Sold Last Month  4,308.50M SC$ 
Profit Last Month  314.27M SC$Profit
Net Profit Last Month  112.19M SC$Net Profit
Assets  105,876.82M SC$Corporate assets
Market Value  161,331.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,484.63M SC$Value of materials
Production Last Month  115,123.63Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  242.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,414.68M SC$ 
     
Salaries Paid  -758.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -818.61M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,827.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -94.28M SC$Tax payments
Profit Payment Paid  -215.59M SC$ 
Upgrades Bought  -212.63M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,308.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,607.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  124.1Price earning ratio
Share Price  1,613.32  SC$Share price
Earning per Share In Recent Period  13.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,816.51M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,121.84M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     117.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     818.61M SC$ 
Total:  1,816.51M SC$  4,003.56M SC$ 
Year to Date
Income   Cost  
4,308.50M   
   758.18M 
   2,113.30M 
   188.08M 
   117.46M 
   0.00M 
   817.21M 
4,308.50M  3,994.23M 
Last Year
Income   Cost  
50,633.36M   
   9,091.96M 
   24,727.96M 
   2,254.79M 
   1,409.53M 
   0.00M 
   9,133.99M 
50,633.36M  46,618.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    112,858 units    12,500    9    227    3,915 SC$    1,691 SC$
Aluminum    30,855 tons    5,000    6.2    146    4,923 SC$    3,383 SC$
Copper    61,151 tons    7,000    8.7    149    4,867 SC$    3,218 SC$
Displays    46,036 displays    4,500    10.2    243    5,908 SC$    2,295 SC$
Electric Components    239,256 units    45,000    5.3    204    4,689 SC$    2,114 SC$
Electric Power    3,795 million kwhs    600    6.3    148    668,777 SC$    434,700 SC$
Electronic Components    806,353 units    65,000    12.4    198    3,427 SC$    1,646 SC$
Factory Maintenance    1,008 units    144    7    146    833,018 SC$    558,700 SC$
Glass    65,603 tons    6,000    10.9    152    3,614 SC$    2,174 SC$
Gold    28 tons    2    14.1    148    134.46M SC$    90.75M SC$
High Tech Services    196,587 units    15,000    13.1    187    2,716 SC$    1,676 SC$
Plastics    135,578 tons    12,500    10.8    148    2,605 SC$    1,706 SC$
Robotics    2,318 units    189    12.3    148    418,492 SC$    258,210 SC$
Services    139,161 units    15,000    9.3    151    1,763 SC$    1,238 SC$
Silver    228 tons    30    7.6    145    2.74M SC$    1.86M SC$
Software    975,267 units    125,000    7.8    215    4,429 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  66,000.13 
Product Retained Each Month For Contracts  66,000.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 232% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page