Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 7 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 7 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.46 GC 
Located in:     La Republica del Carmella 
Controlled by:     La Republica del Carmella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,056.31M SC$ 
Cash Available Now  162,269.71M SC$Corporate cash
     
Products Sold Last Year  49,087.68M SC$ 
Profit Last Year  18,013.49M SC$ 
Net Profit Last Year  9,457.08M SC$ 
Products Sold Last Month  4,146.56M SC$ 
Profit Last Month  1,579.43M SC$Profit
Net Profit Last Month  829.20M SC$Net Profit
Assets  201,034.52M SC$Corporate assets
Market Value  480,901.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,640.57M SC$Value of materials
Production Last Month  16,941.80Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,260.47M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  -890.06M SC$ 
Raw Materials Bought  -221.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.83M SC$Tax payments
Profit Payment Paid  -552.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,146.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,322.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  4,809.02  SC$Share price
Earning per Share In Recent Period  88.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,056.31M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,538.90M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,056.31M SC$  2,583.99M SC$ 
Year to Date
Income   Cost  
32,670.83M   
   5,904.00M 
   11,995.78M 
   1,670.56M 
   752.13M 
   0.00M 
   0.00M 
32,670.83M  20,322.47M 
Last Year
Income   Cost  
49,087.68M   
   8,857.76M 
   18,626.99M 
   2,504.81M 
   1,084.64M 
   0.00M 
   0.00M 
49,087.68M  31,074.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,295 units    0    -    184    40,748 SC$    43,790 SC$
Chemicals    211,405 tons    40,000    5.3    183    3,894 SC$    2,114 SC$
Def Weapons Maintenance    155 units    30    5.2    180    18,185 SC$    10,260 SC$
Displays    31,866 displays    2,500    12.7    180    4,105 SC$    2,295 SC$
Electric Components    133,296 units    37,500    3.6    180    3,793 SC$    2,114 SC$
Electric Motors    10,339 units    3,000    3.4    187    5,450 SC$    2,914 SC$
Electric Power    4,488 million kwhs    575    7.8    180    643,812 SC$    395,313 SC$
Electronic Components    148,197 units    37,500    4    184    3,051 SC$    1,646 SC$
Factory Maintenance    1,148 units    104    11    187    1.06M SC$    558,700 SC$
High Tech Services    89,398 units    7,500    11.9    186    3,140 SC$    1,676 SC$
Industrial Equipment    280,394 units    37,500    7.5    185    4,134 SC$    2,235 SC$
Machine Parts    365,767 units    40,000    9.1    186    3,642 SC$    2,023 SC$
Mobile Devices    13,361 devices    2,000    6.7    180    27,328 SC$    15,704 SC$
Navy Vessels Maintenance    365 units    45    8.1    186    1.31M SC$    694,600 SC$
Off Weapons Maintenance    451 units    0    -    180    115,007 SC$    101,170 SC$
Household Products    26,007 tons    5,000    5.2    181    11,822 SC$    6,493 SC$
Robotics    802 units    150    5.4    180    466,105 SC$    258,210 SC$
Services    52,858 units    5,000    10.6    180    2,226 SC$    1,238 SC$
Str Weapons Maintenance    30 units    0    -    185    1.65M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Carmella

Back to main country page

Image  

Back to my home page